|
Run Date: 03/25/2010 15:17:19
<br />City of Eugene
<br />Eng
<br />ineer's Estimate
<br />Estimate:
<br />Preliminary Estimate
<br />Job
<br />93-004622 PBM PATTERSON ST FROM 13TH AVE TO 23RD AVE
<br />Line No
<br />. Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Amount
<br />.PBX PATTERSON ST FROM 13TH AVE TO 23RD AVE
<br />General
<br />0010.
<br />MOBILIZATION
<br />1.00
<br />LUMPSUM
<br />$45,000.00
<br />$45,000.00
<br />0020.
<br />TEMP. PROTECTION AND DIRECTION OF TRAFFIC
<br />1.00
<br />LU14PSUM
<br />$20,000.00
<br />$20,000.00
<br />0030.
<br />INSTALL CITY PROVIDED SIGNS
<br />4.00
<br />EACH
<br />$150.00
<br />$600.00
<br />0040.
<br />TEMPORARY STRIPING
<br />1.00
<br />LUMPSUM
<br />$5,000.00
<br />$5,000.00
<br />01)50.
<br />PORTABLE CHANGEABLE MESSAGE SIGNS
<br />2.00
<br />EACH
<br />$3,000.00
<br />$6,000.00
<br />0051.
<br />FLAGGERS
<br />1,430.00
<br />HOUR
<br />$43.00
<br />$61,490.00
<br />0060.
<br />EROSION CONTROL
<br />1.00
<br />LUMPSUM
<br />$3,000.00
<br />$3,000.00
<br />0070.
<br />REMOVAL OF CURB AND GUTTER
<br />85.00
<br />FOOT
<br />$5.00
<br />$425.00
<br />0080.
<br />REMOVAL OF CONCRETE WALK
<br />380.00
<br />SOFT
<br />$5.00
<br />$1,900.00
<br />0090.
<br />REMOVAL OF CATCH BASINS
<br />4.00
<br />EACH
<br />$500.00
<br />$2,.000.00
<br />0100.
<br />REMOVAL OF PIPES
<br />10.00
<br />FOOT
<br />$10.00
<br />$100.00
<br />0110.
<br />PAVEMENT SAW CUTTING
<br />1,490.00
<br />FOOT
<br />$2.00
<br />$2,-980.00
<br />0120.
<br />GENERAL EXCAVATION
<br />7,725.00
<br />CUYD
<br />$15.00
<br />$115,875.00
<br />0130.
<br />SUBGRADE GEOTEXTILE
<br />12,368.00
<br />SQYD
<br />$1.00
<br />$12,368.00
<br />0140.
<br />RECONDITION EXISTING AGGREGATE BASE
<br />1.00
<br />LU14PSUM
<br />$1,500.00
<br />$1,500.00
<br />0150.
<br />10 INCH PVC PIPE
<br />60.00
<br />FOOT
<br />$90.00
<br />$5,400.00
<br />0160.
<br />CONCRETE INLETS, TYPE 4A
<br />1.00
<br />EACH
<br />'$1,500.00
<br />$1,500.00
<br />0170.
<br />CATCH BASINS, WITH BIKE PROOF GRATE
<br />3.00
<br />EACH
<br />$1,500.00
<br />$4,500.00
<br />0180.
<br />CATCH BASIN TRAP
<br />3.00
<br />EACH
<br />$300.00
<br />$900.00
<br />0190.
<br />PLUG PIPE, 10"
<br />1.00
<br />EACH
<br />$150.00
<br />$150.00
<br />0191.
<br />INSTALL CATCH BASIN OIL TRAP
<br />5.00
<br />EACH
<br />$500.00
<br />$2,500.00
<br />0200.
<br />ADJUSTING BOXES
<br />15.00
<br />EACH
<br />$250.00
<br />$3,750.00
<br />0210.
<br />MINOR ADJUSTMENT OF MANHOLES
<br />24.00
<br />EACH
<br />$900.00
<br />$21,600.00
<br />0220.
<br />REM/REPL FRAME/COVER-ST
<br />10.00
<br />EACH
<br />$260.00
<br />$2,600.00
<br />0230.
<br />REM/REPL FRAME/COVER-WW
<br />13.00
<br />EACH
<br />$260.00
<br />$3,380.00
<br />0240.
<br />COLD PLANE PVMT REMOVAL, 6" DEEP
<br />43,582.00
<br />SOFT
<br />$0.40
<br />$17,432.80
<br />0250.
<br />1-1/2" - 0" AGGREGATE BASE, 12 IN. THICK
<br />12,767.00
<br />SQYD
<br />$12.00
<br />$153,204.00
<br />0260.
<br />LEVEL 3, 1/2" DENSE WMAC
<br />2,001.00
<br />TON
<br />$52.00
<br />$104,052.00
<br />0270.
<br />LEVEL 1, 112" DENSE WMAC
<br />7,557.00
<br />TON
<br />$53.00
<br />$400,521.QO
<br />0280.
<br />PLAIN CONCRETE PVMT, DOWELED, 10 IN. THICK
<br />10,980.00
<br />SOFT
<br />$10.00
<br />$109,800.00
<br />0290.
<br />CONCRETE CURB AND GUTTER
<br />85.00
<br />FOOT
<br />$30.00
<br />$2,550.00
<br />0300.
<br />CONCRETE MALKS, 4" THICK
<br />434.00
<br />SOFT
<br />$10.00
<br />$4,340.00
<br />0310.
<br />RAISED CROSSING
<br />484.00
<br />SOFT
<br />$10.00
<br />$4,840.00
<br />0320.
<br />TRUNCATED DOME TEXTURING
<br />40.00
<br />SOFT
<br />$24.00
<br />$960.00
<br />0330.
<br />PVMT LEGEND, TYPE B: ARROWS
<br />25.00
<br />EACH
<br />$150.00
<br />$3,750.00
<br />0340.
<br />PVMT LINE, TYPE B
<br />885.40
<br />SOFT
<br />$5.00
<br />$4,427.00
<br />0350.
<br />MONO-DIRECTIONAL CRYSTAL TYPE I MARKERS
<br />124.00
<br />EACH
<br />$5.00
<br />$620.00
<br />0360.
<br />BI-DIRECTIONAL YELLOW TYPE I MARKERS
<br />22.00
<br />EACH
<br />$5.00
<br />$110.00
<br />0370.
<br />THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED
<br />1.00
<br />LUMPSUM
<br />$10,000.00
<br />$10,000.00
<br />0380.
<br />JUNCTION BOX, TYPE 1
<br />4.00
<br />EACH
<br />$400.00
<br />$1,600.00
<br />0390.
<br />JUNCTION BOX, TYPE 3
<br />9.00
<br />EACH
<br />$500.00
<br />$4,500.00
<br />0400.
<br />CONDUIT UNDER HARD SURFACING
<br />621.00
<br />FOOT
<br />$80.00
<br />$49,680.00
<br />0410.
<br />CONDUIT IN LANDSCAPED AREA
<br />84.00
<br />EACH
<br />$30.00
<br />$2,520.00
<br />Total
<br />General.
<br />$1,199,424.80
<br />Total : PBH PATTERSON ST FRO= 13TH AVE TO 23RD AVE
<br />$1,199,424.80
<br />PBX PATTERSON ST FROM 13TH AVE TO 23RD AVE - Other / Direct
<br />General
<br />0010.
<br />Contingency
<br />108 of Contract
<br />$119,942.48
<br />0020.
<br />Advertising
<br />1.00
<br />LUMPSUM
<br />$500.00
<br />$500.00
<br />0030.
<br />Consultants
<br />1.00
<br />LUMPSUM
<br />$25,000.00
<br />$25,000.00
<br />0040.
<br />Permits
<br />1.00
<br />LUMPSUM
<br />$500.06
<br />$500.00
<br />0050.
<br />PAVEMENT TESTING
<br />1.00
<br />EACH
<br />$40,000.00
<br />$40,000.00
<br />0060.
<br />SOLI. PW FEE
<br />1.00
<br />LUMPSUM
<br />$1,000.00
<br />$1,000.00
<br />Total :
<br />General
<br />$186,942.48
<br />Total : PBX
<br />PATTERSON ST FROM 13TH AVE TO 23RD AVE - Other /
<br />Direct
<br />$186,942.48
<br />
|