Run Date: 05/05/2010 14:36:11 <br />City of Eugene <br />Estimate Distribution <br />Estimate: <br />Post Bid Estimate <br />Job <br />93-004586 PPP HARLOW RD FROM I-5 TO COBURG ROAD <br />Line No. Description <br />Quantity <br />Unit <br />Unit Price <br />Amount <br />PPP HARLOW RD FROM I-5 TO COBURG ROAD <br />General <br />0010. <br />MOBILIZATION <br />1.00 <br />LUMPSUM <br />$51,387.50 <br />$51,387.50 <br />0020. <br />TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE <br />1.00 <br />LUMPSUM <br />$25,000.00 <br />$25,000.00 <br />0030. <br />TEMPORARY STRIPING <br />1.00 <br />LUMPSUM <br />$3,800.00 <br />$3,800.00 <br />0040. <br />PORTABLE CHANGEABLE MESSAGE SIGNS <br />140.00 <br />DAY <br />$50.00 <br />$7,000.00 <br />0050. <br />FLAGGERS <br />1,250.00 <br />HOUR <br />$44.00 <br />$55,000.00 <br />0060. <br />CITY PROVIDED SPEC INFO SIGNS <br />4.00 <br />EACH <br />$325.00 <br />$1,300.00 <br />0070. <br />EROSION CONTROL <br />1.00 <br />LUMPSUM <br />$3,500.00 <br />$3,500.00 <br />0080. <br />TREE PROTECTION FENCING <br />26.00 <br />FOOT <br />$4.00 <br />$104.00 <br />0090. <br />VACUUM EXCAVATION (ROOT ZONE) <br />3.00 <br />HOUR <br />$175.00 <br />$525.00 <br />0100. <br />GENERAL EXCAVATION <br />590.00 <br />CUYD <br />$18.00 <br />$10,620.00 <br />0110. <br />10 INCH PVC PIPE <br />91.00 <br />FOOT <br />$70.00 <br />$6,370.00 <br />0120. <br />12 INCH PVC PIPE <br />6.00 <br />FOOT <br />$100.00 <br />$600.00 <br />0130. <br />18 INCH PVC PIPE <br />12.00 <br />FOOT <br />$100.00 <br />$1,200.00 <br />0140. <br />18 INCH MECHANICAL PLUG <br />1.00 <br />EACH <br />$230.00 <br />$230.00 <br />0150. <br />CONCRETE CURB AND GUTTER <br />32.00 <br />FOOT <br />$44.00 <br />$1,408.00 <br />0160. <br />CONCRETE WALK, 4" THICK <br />121.00 <br />SQFT <br />$19.00 <br />$2,299.00 <br />0170. <br />TRUNCATED DOME DETECTABLE WARNING SURFACE <br />18.00 <br />SQFT <br />$21.00 <br />$378.00 <br />0180. <br />ADJUSTING BOXES <br />11.00 <br />EACH <br />$300.00 <br />$3,300.00 <br />0190. <br />ADJUSTING CATCH BASINS <br />1.00 <br />EACH <br />$400.00 <br />$400.00 <br />0200. <br />MINOR ADJUSTMENT OF MANHOLES <br />39.00 <br />EACH <br />$1,000.00 <br />$39,000.00 <br />0210. <br />REM/REPL FRAME/COVER-ST <br />16.00 <br />EACH <br />$300.00 <br />$4,800.00 <br />0220. <br />REM/REPL FRAME/COVER-WW <br />13.00 <br />EACH <br />$300.00 <br />$3,900.00 <br />0230. <br />ASPHALT CONCRETE PAVEMENT REPAIR <br />480.00 <br />CUYD <br />$55.00 <br />$26,400.00 <br />0240. <br />PAVEMENT REMOVAL <br />62.00 <br />SQFT <br />$1.00 <br />$62.00 <br />0250. <br />COLD PLANE PVMT REMOVAL, 2" to 0" DEEP <br />7,700.00 <br />SQFT <br />$0.55 <br />$4,235.00 <br />0260. <br />COLD PLANE PVMT REMOVAL, 2" DEEP <br />66,600.00 <br />SQFT <br />$0.30 <br />$19,980.00 <br />0270. <br />COLD PLANE PVMT REMOVAL, 5" DEEP <br />111,200.00 <br />SQFT <br />$0.26 <br />$28,912.00 <br />0280. <br />LEVEL 2, 1/211, DENSE, WMAC <br />5,500.00 <br />TON <br />$47.00 <br />$258,500.00 <br />0290. <br />LEVEL 3, 1/211, DENSE, WMAC <br />3,000.00 <br />TON <br />$46.00 <br />$138,000.00 <br />0300. <br />PVMT LEGEND, TYPE B: ARROWS <br />14.00 <br />EACH <br />$300.00 <br />$4,200.00 <br />0310. <br />PVMT LEGEND, TYPE B: BICYCLE LANE SYMBOLS <br />24.00 <br />EACH <br />$250.00 <br />$6,000.00 <br />0320. <br />PVMT LEGEND, TYPE B: "SCHOOL" <br />2.00 <br />EACH <br />$600.00 <br />$1,200.00 <br />0330. <br />PVMT LEGEND, TYPE B:"X-ING" <br />2.00 <br />EACH <br />$400.00 <br />$800.00 <br />0340. <br />PVMT LINE, TYPE B <br />866.00 <br />SQFT <br />$8.00 <br />$6,928.00 <br />0350. <br />MONO-DIRECTIONAL CRYSTAL TYPE I MARKERS <br />51.00 <br />EACH <br />$6.00 <br />$306.00 <br />0360. <br />BI-DIRECTIONAL YELLOW TYPE I MARKERS <br />276.00 <br />EACH <br />$6.00 <br />$1,656.00 <br />0370. <br />THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED <br />1.00 <br />LUMPSUM <br />$25,000.00 <br />$25,000.00 <br />0380. <br />LOOP DETECTORS INSTALLATION <br />46.00 <br />EACH <br />$470.00 <br />$21,620.00 <br />0390. <br />CONDUIT UNDER HARD SURFACING <br />32.00 <br />FOOT <br />$240.00 <br />$7,680.00 <br />0400. <br />LOOP FEEDER CABLE <br />1,013.00 <br />FOOT <br />$1.00 <br />$1,013.00 <br />0410. <br />REMOVE LOOP FEEDER CABLE <br />92.00 <br />FOOT <br />$1.00 <br />$92.00 <br />0420. <br />LAWN SEEDING <br />63.00 <br />SQFT <br />$4.00 <br />$252.00 <br />0430. <br />TOPSOIL <br />1.00 <br />CUYD <br />$120.00 <br />$120.00 <br />Total <br />General <br />$775,077.50 <br />Total : PPP HARLOW RD FROM I-5 TO COBURG ROAD <br />$775,077.50 <br />PPP HARLOW RD FROM I-5 TO COBURG ROAD - Other / Direct <br />General <br />0010. <br />test <br />2% of Contract <br />$15,501.55 <br />0020. <br />Contingency <br />10% of Contract <br />$77,507.75 <br />0030. <br />Printing <br />1.00 <br />LUMPSUM <br />$250.00 <br />$250.00 <br />0040. <br />Advertising <br />1.00 <br />LUMPSUM <br />$500.00 <br />$500.00 <br />0050. <br />BOLI PW FEE <br />0.1% of Contract <br />$775.08 <br />0060. <br />Permits <br />1.00 <br />LUMPSUM <br />$250.00 <br />$250.00 <br />Total : <br />General <br />$94,784.38 <br />Total : PPP HARLOW RD FROM I-5 TO COBURG ROAD - Other / Direct <br />$94,784.38 <br />F&- <br />