Run Date: 05/05/2010 14:36:11
<br />City of Eugene
<br />Estimate Distribution
<br />Estimate:
<br />Post Bid Estimate
<br />Job
<br />93-004586 PPP HARLOW RD FROM I-5 TO COBURG ROAD
<br />Line No. Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Amount
<br />PPP HARLOW RD FROM I-5 TO COBURG ROAD
<br />General
<br />0010.
<br />MOBILIZATION
<br />1.00
<br />LUMPSUM
<br />$51,387.50
<br />$51,387.50
<br />0020.
<br />TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE
<br />1.00
<br />LUMPSUM
<br />$25,000.00
<br />$25,000.00
<br />0030.
<br />TEMPORARY STRIPING
<br />1.00
<br />LUMPSUM
<br />$3,800.00
<br />$3,800.00
<br />0040.
<br />PORTABLE CHANGEABLE MESSAGE SIGNS
<br />140.00
<br />DAY
<br />$50.00
<br />$7,000.00
<br />0050.
<br />FLAGGERS
<br />1,250.00
<br />HOUR
<br />$44.00
<br />$55,000.00
<br />0060.
<br />CITY PROVIDED SPEC INFO SIGNS
<br />4.00
<br />EACH
<br />$325.00
<br />$1,300.00
<br />0070.
<br />EROSION CONTROL
<br />1.00
<br />LUMPSUM
<br />$3,500.00
<br />$3,500.00
<br />0080.
<br />TREE PROTECTION FENCING
<br />26.00
<br />FOOT
<br />$4.00
<br />$104.00
<br />0090.
<br />VACUUM EXCAVATION (ROOT ZONE)
<br />3.00
<br />HOUR
<br />$175.00
<br />$525.00
<br />0100.
<br />GENERAL EXCAVATION
<br />590.00
<br />CUYD
<br />$18.00
<br />$10,620.00
<br />0110.
<br />10 INCH PVC PIPE
<br />91.00
<br />FOOT
<br />$70.00
<br />$6,370.00
<br />0120.
<br />12 INCH PVC PIPE
<br />6.00
<br />FOOT
<br />$100.00
<br />$600.00
<br />0130.
<br />18 INCH PVC PIPE
<br />12.00
<br />FOOT
<br />$100.00
<br />$1,200.00
<br />0140.
<br />18 INCH MECHANICAL PLUG
<br />1.00
<br />EACH
<br />$230.00
<br />$230.00
<br />0150.
<br />CONCRETE CURB AND GUTTER
<br />32.00
<br />FOOT
<br />$44.00
<br />$1,408.00
<br />0160.
<br />CONCRETE WALK, 4" THICK
<br />121.00
<br />SQFT
<br />$19.00
<br />$2,299.00
<br />0170.
<br />TRUNCATED DOME DETECTABLE WARNING SURFACE
<br />18.00
<br />SQFT
<br />$21.00
<br />$378.00
<br />0180.
<br />ADJUSTING BOXES
<br />11.00
<br />EACH
<br />$300.00
<br />$3,300.00
<br />0190.
<br />ADJUSTING CATCH BASINS
<br />1.00
<br />EACH
<br />$400.00
<br />$400.00
<br />0200.
<br />MINOR ADJUSTMENT OF MANHOLES
<br />39.00
<br />EACH
<br />$1,000.00
<br />$39,000.00
<br />0210.
<br />REM/REPL FRAME/COVER-ST
<br />16.00
<br />EACH
<br />$300.00
<br />$4,800.00
<br />0220.
<br />REM/REPL FRAME/COVER-WW
<br />13.00
<br />EACH
<br />$300.00
<br />$3,900.00
<br />0230.
<br />ASPHALT CONCRETE PAVEMENT REPAIR
<br />480.00
<br />CUYD
<br />$55.00
<br />$26,400.00
<br />0240.
<br />PAVEMENT REMOVAL
<br />62.00
<br />SQFT
<br />$1.00
<br />$62.00
<br />0250.
<br />COLD PLANE PVMT REMOVAL, 2" to 0" DEEP
<br />7,700.00
<br />SQFT
<br />$0.55
<br />$4,235.00
<br />0260.
<br />COLD PLANE PVMT REMOVAL, 2" DEEP
<br />66,600.00
<br />SQFT
<br />$0.30
<br />$19,980.00
<br />0270.
<br />COLD PLANE PVMT REMOVAL, 5" DEEP
<br />111,200.00
<br />SQFT
<br />$0.26
<br />$28,912.00
<br />0280.
<br />LEVEL 2, 1/211, DENSE, WMAC
<br />5,500.00
<br />TON
<br />$47.00
<br />$258,500.00
<br />0290.
<br />LEVEL 3, 1/211, DENSE, WMAC
<br />3,000.00
<br />TON
<br />$46.00
<br />$138,000.00
<br />0300.
<br />PVMT LEGEND, TYPE B: ARROWS
<br />14.00
<br />EACH
<br />$300.00
<br />$4,200.00
<br />0310.
<br />PVMT LEGEND, TYPE B: BICYCLE LANE SYMBOLS
<br />24.00
<br />EACH
<br />$250.00
<br />$6,000.00
<br />0320.
<br />PVMT LEGEND, TYPE B: "SCHOOL"
<br />2.00
<br />EACH
<br />$600.00
<br />$1,200.00
<br />0330.
<br />PVMT LEGEND, TYPE B:"X-ING"
<br />2.00
<br />EACH
<br />$400.00
<br />$800.00
<br />0340.
<br />PVMT LINE, TYPE B
<br />866.00
<br />SQFT
<br />$8.00
<br />$6,928.00
<br />0350.
<br />MONO-DIRECTIONAL CRYSTAL TYPE I MARKERS
<br />51.00
<br />EACH
<br />$6.00
<br />$306.00
<br />0360.
<br />BI-DIRECTIONAL YELLOW TYPE I MARKERS
<br />276.00
<br />EACH
<br />$6.00
<br />$1,656.00
<br />0370.
<br />THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED
<br />1.00
<br />LUMPSUM
<br />$25,000.00
<br />$25,000.00
<br />0380.
<br />LOOP DETECTORS INSTALLATION
<br />46.00
<br />EACH
<br />$470.00
<br />$21,620.00
<br />0390.
<br />CONDUIT UNDER HARD SURFACING
<br />32.00
<br />FOOT
<br />$240.00
<br />$7,680.00
<br />0400.
<br />LOOP FEEDER CABLE
<br />1,013.00
<br />FOOT
<br />$1.00
<br />$1,013.00
<br />0410.
<br />REMOVE LOOP FEEDER CABLE
<br />92.00
<br />FOOT
<br />$1.00
<br />$92.00
<br />0420.
<br />LAWN SEEDING
<br />63.00
<br />SQFT
<br />$4.00
<br />$252.00
<br />0430.
<br />TOPSOIL
<br />1.00
<br />CUYD
<br />$120.00
<br />$120.00
<br />Total
<br />General
<br />$775,077.50
<br />Total : PPP HARLOW RD FROM I-5 TO COBURG ROAD
<br />$775,077.50
<br />PPP HARLOW RD FROM I-5 TO COBURG ROAD - Other / Direct
<br />General
<br />0010.
<br />test
<br />2% of Contract
<br />$15,501.55
<br />0020.
<br />Contingency
<br />10% of Contract
<br />$77,507.75
<br />0030.
<br />Printing
<br />1.00
<br />LUMPSUM
<br />$250.00
<br />$250.00
<br />0040.
<br />Advertising
<br />1.00
<br />LUMPSUM
<br />$500.00
<br />$500.00
<br />0050.
<br />BOLI PW FEE
<br />0.1% of Contract
<br />$775.08
<br />0060.
<br />Permits
<br />1.00
<br />LUMPSUM
<br />$250.00
<br />$250.00
<br />Total :
<br />General
<br />$94,784.38
<br />Total : PPP HARLOW RD FROM I-5 TO COBURG ROAD - Other / Direct
<br />$94,784.38
<br />F&-
<br />
|