|
Run Date: 04/21/2010 13:50:53
<br />City of Eugene
<br />Esti
<br />mate Distribution
<br />Estimate:
<br />Pre-Design Estimate
<br />Job
<br />93-004589 2010 WASTEWATER REHABILITATION
<br />Line No
<br />. Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Amount
<br />2010 WASTEWATER REHABILITATION
<br />General
<br />0010.
<br />MOBILIZATION
<br />1.00
<br />LUMPSUM
<br />$60,000.00
<br />$60,000.00
<br />0020.
<br />TEMP. PROTECTION AND DIRECTION OF TRAFFIC
<br />1.00
<br />LUMPSUM
<br />$5,000.00
<br />$5,000.00
<br />0030.
<br />FLAGGERS
<br />50.00
<br />HOUR
<br />$50.00
<br />$2,500.00
<br />0040.
<br />EROSION CONTROL
<br />1.00
<br />LUMPSUM
<br />$5,000.00
<br />$5,000.00
<br />0050.
<br />CIPP LINER WASTEWATER 8 INCH
<br />2,316.00
<br />FOOT
<br />$25.00
<br />$57,900.00
<br />0060.
<br />CIPP LINER WASTEWATER 10 INCH
<br />1,407.00
<br />FOOT
<br />$26.00
<br />$36,582.00
<br />0070.
<br />CIPP LINER WASTEWATER 12 INCH
<br />965.00
<br />FOOT
<br />$36.00
<br />$34,740.00
<br />0080.
<br />CIPP LINER WASTEWATER 15 INCH
<br />1,284.00
<br />FOOT
<br />$38.00
<br />$48,792.00
<br />0090.
<br />CIPP LINER WASTEWATER 18 INCH
<br />444.00
<br />FOOT
<br />$55.00
<br />$24,420.00
<br />0100.
<br />CIPP LINER WASTEWATER 36 INCH
<br />210.00
<br />FOOT
<br />$125.00
<br />$26,250.00
<br />0110.
<br />PIPE BURSTING AND HDPE LINER, WASTEWATER 6"
<br />522.00
<br />FOOT
<br />$25.00
<br />$13,050.00
<br />0120.
<br />PVC TAPPING TEE
<br />53.00
<br />EACH
<br />$650.00
<br />$34,450.00
<br />0130.
<br />SADDLE CONNECTION 6 INCH
<br />10.00
<br />EACH
<br />$950.00
<br />$9,500.00
<br />0140.
<br />INTERNAL SERVICE RECONNECTION
<br />6.00
<br />EACH
<br />$250.00
<br />$1,500.00
<br />0150.
<br />DYE TESTING AND CONNECTION VERIFICATION
<br />22.00
<br />EACH
<br />$250.00
<br />$5,500.00
<br />0160.
<br />TV INSPECT AND LOCATE SERVICE LINE
<br />12.00
<br />EACH
<br />$250.00
<br />$3,000.00
<br />0170.
<br />PIPE LINING VIDEO INSPECTION
<br />1.00
<br />LUMPSUM
<br />$20,000.00
<br />$20,000.00
<br />0180.
<br />6 INCH C-900 PIPE
<br />456.00
<br />FOOT
<br />$58.00
<br />$26,448.00
<br />0190.
<br />6 INCH PVC WASTEWATER PIPE
<br />423.00
<br />FOOT
<br />$40.00
<br />$16,920.00
<br />0200.
<br />8 INCH PVC WASTEWATER PIPE
<br />25.00
<br />FOOT
<br />$50.00
<br />$1,250.00
<br />0210.
<br />10 INCH PVC WASTEWATER PIPE
<br />488.00
<br />FOOT
<br />$34.00
<br />$16,592.00
<br />0220.
<br />12 INCH STORM PIPE
<br />14.00
<br />FOOT
<br />$100.00
<br />$1,400.00
<br />0230.
<br />PVC WASTEWATER SVC PIPE. MATCH EXISTING PIPE
<br />288.00
<br />FOOT
<br />$45.00
<br />$12,960.00
<br />0240.
<br />CONCRETE MANHOLE, WASTEWATER - SHALLOW
<br />1.00
<br />EACH
<br />$1,650.00
<br />$1,650.00
<br />0250.
<br />CONNECT TO EXISTING SERVICE LINE
<br />67.00
<br />EACH
<br />$600.00
<br />$40,200.00
<br />0260.
<br />CONNECTION TO EXISTING STRUCTURES
<br />6.00
<br />EACH
<br />$600.00
<br />$3,600.00
<br />0270.
<br />MINOR ADJUSTMENT OF MANHOLES
<br />3.00
<br />EACH
<br />$375.00
<br />$1,125.00
<br />0280.
<br />MAJOR ADJUSTMENT OF MANHOLES
<br />2.00
<br />EACH
<br />$1,000.00
<br />$2,000.00
<br />0290.
<br />OUTSIDE DROP ON EXIST. WASTEWATER MH
<br />1.00
<br />EACH
<br />$1,000.00
<br />$1,000.00
<br />0300.
<br />POTHOLE
<br />5.00
<br />EACH
<br />$700.00
<br />$3,500.00
<br />0310.
<br />TRENCH HMAC RESURFACING
<br />125.00
<br />TON
<br />$260.00
<br />$32,500.00
<br />0320.
<br />CONCRETE CURB AND GUTTER
<br />403.00
<br />FOOT
<br />$45.00
<br />$18,135.00
<br />0330.
<br />4" CONCRETE SURFACING
<br />1,486.00
<br />SQFT
<br />$7.00
<br />$10,402.00
<br />0340.
<br />5" CONCRETE SURFACING
<br />45.00
<br />SQFT
<br />$15.00
<br />$675.00
<br />0350.
<br />RE-INFORCED CONCRETE PAVEMENT 7" THICK
<br />1,677.00
<br />SQFT
<br />$10.00
<br />$16,770.00
<br />0360.
<br />TRUNCATED DOME PANEL
<br />8.00
<br />SQFT
<br />$40.00
<br />$320.00
<br />0370.
<br />TREE PROTECTION FENCING
<br />400.00
<br />FOOT
<br />$3.00
<br />$1,200.00
<br />0380.
<br />TREE PROTECTION ROOT ZONE EXCAVATION
<br />16.00
<br />EACH
<br />$1,000.00
<br />$16,000.00
<br />0390.
<br />LANDSCAPING
<br />1.00
<br />LUMPSUM
<br />$12,000.00
<br />$12,000.00
<br />Total
<br />General
<br />$624,831.00
<br />Total : 2010
<br />WASTEWATER REHABILITATION
<br />$624,831.00
<br />2010 WASTEWATER REHABILITATION - Other / Direct
<br />General
<br />0010.
<br />test
<br />1.00
<br />LUMPSUM
<br />$1,500.00
<br />$1,500.00
<br />0020.
<br />Contingency
<br />10% of Contract
<br />$62,483.10
<br />0030.
<br />Advertising
<br />1.00
<br />LUMPSUM
<br />$400.00
<br />$400.00
<br />0040.
<br />Permits
<br />1.00
<br />LUMPSUM
<br />$0.00
<br />$0.00
<br />0050.
<br />Printing
<br />1.00
<br />LUMPSUM
<br />$450.00
<br />$450.00
<br />Total :
<br />General
<br />$64,833.10
<br />Total : 2010
<br />WASTEWATER REHABILITATION - Other / Direct
<br />$64,833.10
<br />2010 WASTEWATER REHABILITATION - Miscellaneous
<br />General
<br />0010.
<br />PSF CHARGES TO DATE (FOR EST)
<br />1.00
<br />LUMPSUM
<br />$68,000.00
<br />$68,000.00
<br />0020.
<br />PSF REMAINDER OF PROJ (FOR EST)
<br />1.00
<br />LUMPSUM
<br />$65,000.00
<br />$65,000.00
<br />
|