|
Run Date: 04/21/2010 13:46:59
<br />City of Eugene
<br />Esti
<br />mate Distribution
<br />Estimate:
<br />Post Bid Estimate
<br />Job
<br />S"3-004589 2010 WASTEWATER REHABILITATION
<br />Line No
<br />. Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Amount
<br />2010 WASTEWATER REHABILITATION
<br />General
<br />0010.
<br />MOBILIZATION
<br />1.00
<br />LUMPSUM
<br />$33,600.00
<br />$33,600.00
<br />0020.
<br />TEMP. PROTECTION AND DIRECTION OF TRAFFIC
<br />1.00
<br />LUMPSUM
<br />$5,000.00
<br />$5,000.00
<br />0030.
<br />FLAGGERS
<br />50.00
<br />HOUR
<br />$48.00
<br />$2,400.00
<br />0040.
<br />EROSION CONTROL
<br />1.00
<br />LUMPSUM
<br />$2,500.00
<br />$2,500.00
<br />0050.
<br />CIPP LINER WASTEWATER 8 INCH
<br />2,316.00
<br />FOOT
<br />_$25.50
<br />$59,058.00
<br />0060.
<br />CIPP LINER WASTEWATER 10 INCH
<br />1,407.00
<br />FOOT
<br />$29.00
<br />$40,803.00
<br />0070.
<br />CIPP LINER WASTEWATER 12 INCH
<br />965.00
<br />FOOT
<br />$34.00
<br />$32,810.00
<br />0080.
<br />CIPP LINER WASTEWATER 15 INCH
<br />1,284.00
<br />FOOT
<br />$46.50
<br />$59,706.00
<br />0090.
<br />CIPP LINER WASTEWATER 18 INCH
<br />444.00
<br />FOOT
<br />$58.00
<br />$25,752.00
<br />0100.
<br />CIPP LINER WASTEWATER 36 INCH
<br />210.00
<br />FOOT
<br />$150.00
<br />$31,500.00
<br />0110.
<br />PIPE BURSTING AND HDPE LINER, WASTEWATER 6"
<br />522.00
<br />FOOT
<br />$34.00
<br />$17,748.00
<br />0120.
<br />PVC TAPPING TEE
<br />53.00
<br />EACH
<br />$100.00
<br />$5,300.00
<br />0130.
<br />SADDLE CONNECTION 6 INCH
<br />10.00
<br />EACH
<br />$150.00
<br />$1,500.00
<br />0140.
<br />INTERNAL SERVICE RECONNECTION
<br />6.00
<br />EACH
<br />$595.00
<br />$3,570.00
<br />0150.
<br />DYE TESTING AND CONNECTION VERIFICATION
<br />22.00
<br />EACH
<br />$175.00
<br />$3,850.00
<br />0160.
<br />TV INSPECT AND LOCATE SERVICE LINE
<br />12.00
<br />EACH
<br />$300.00
<br />$3,600.00
<br />0170.
<br />PIPE LINING VIDEO INSPECTION
<br />1.00
<br />LUMPSUM
<br />$12,500.00
<br />$12,500.00
<br />0180.
<br />6 INCH C-900 PIPE
<br />456.00
<br />FOOT
<br />$52.00
<br />$23,712.00
<br />0190.
<br />6 INCH PVC WASTEWATER PIPE
<br />423.00
<br />FOOT
<br />$47.00
<br />$19,881.00
<br />0200.
<br />8 INCH PVC WASTEWATER PIPE
<br />25.00
<br />FOOT
<br />$60.00
<br />$1,500.00
<br />0210.
<br />10 INCH PVC WASTEWATER PIPE
<br />488.00
<br />FOOT
<br />$60.00
<br />$29,280.00
<br />0220.
<br />12 INCH STORM PIPE
<br />14.00
<br />FOOT
<br />$150.00
<br />$2,100.00
<br />0230.
<br />PVC WASTEWATER SVC PIPE. MATCH EXISTING PIPE
<br />288.00
<br />FOOT
<br />$70.00
<br />$20,160.00
<br />0240.
<br />CONCRETE MANHOLE, WASTEWATER - SHALLOW
<br />1.00
<br />EACH
<br />$1,800.00
<br />$1,800.00
<br />0250.
<br />CONNECT TO EXISTING SERVICE LINE
<br />67.00
<br />EACH
<br />$150.00
<br />$10,050.00
<br />0260.
<br />CONNECTION TO EXISTING STRUCTURES
<br />6.00
<br />EACH
<br />$500.00
<br />$3,000.00
<br />0270.
<br />MINOR ADJUSTMENT OF MANHOLES
<br />3.00
<br />EACH
<br />$500.00
<br />$1,500.00
<br />0280.
<br />MAJOR ADJUSTMENT OF MANHOLES
<br />2.00
<br />EACH
<br />$1,000.00
<br />$2,000.00
<br />0290.
<br />OUTSIDE DROP ON EXIST. WASTEWATER MH
<br />1.00
<br />EACH
<br />$2,000.00
<br />$2,000.00
<br />0300.
<br />POTHOLE
<br />5.00
<br />EACH
<br />$300.00
<br />$1,500.00
<br />0310.
<br />TRENCH HMAC RESURFACING
<br />125.00
<br />TON
<br />$200.00
<br />$25,000.00
<br />0320.
<br />CONCRETE CURB AND GUTTER
<br />403.00
<br />FOOT
<br />$25.00
<br />$10,075.00
<br />0330.
<br />4" CONCRETE SURFACING
<br />1,486.00
<br />SQFT
<br />$9.00
<br />$13,374.00
<br />0340.
<br />5" CONCRETE SURFACING
<br />45.00
<br />SQFT
<br />$10.00
<br />$450.00
<br />0350.
<br />RE-INFORCED CONCRETE PAVEMENT 7" THICK
<br />1,677.00
<br />SQFT
<br />$12.00
<br />$20,124.00
<br />0360.
<br />TRUNCATED DOME PANEL
<br />8.00
<br />SQFT
<br />$25.00
<br />$200.00
<br />0370.
<br />TREE PROTECTION FENCING
<br />400.00
<br />FOOT
<br />$2.00
<br />$800.00
<br />0380.
<br />TREE PROTECTION ROOT ZONE EXCAVATION
<br />16.00
<br />EACH
<br />$1,000.00
<br />$16,000.00
<br />0390.
<br />LANDSCAPING
<br />1.00
<br />LUMPSUM
<br />$10,000.00
<br />$10,000.00
<br />Total
<br />General
<br />$555,703.00
<br />Total : 2010
<br />WASTEWATER REHABILITATION
<br />$555,703.00
<br />2010 WASTEWATER REHABILITATION - Other / Direct
<br />General
<br />0010.
<br />test
<br />1.00
<br />LUMPSUM
<br />$1,500.00
<br />$1,500.00
<br />0020.
<br />Contingency
<br />100 of Contract
<br />$5.5,570.30
<br />0030.
<br />Advertising
<br />1.00
<br />LUMPSUM
<br />$400.00
<br />$400.00
<br />0040.
<br />Permits
<br />1.00
<br />LUMPSUM
<br />$0.00
<br />$0.00
<br />0050..
<br />Printing
<br />1.00
<br />LUMPSUM
<br />$207.21
<br />$207.21
<br />Total :
<br />General
<br />$57,677.51
<br />Total : 2010
<br />WASTEWATER REHABILITATION - Other / Direct
<br />$57,677.51
<br />2010 WASTEWATER REHABILITATION - Miscellaneous
<br />General
<br />0010.
<br />PSF CHARGES TO DATE (FOR EST)
<br />1.00
<br />LUMPSUM
<br />$69,370.40
<br />$69,370.40
<br />0020.
<br />PSF REMAINDER OF PROJ (FOR EST)
<br />1.00
<br />LUMPSUM
<br />$64,000.00
<br />$64,000.00
<br />
|