|
Run Date: 04/02/2010 09:49:30
<br />City of Eugene
<br />Estimate Distribution
<br />Estimate:
<br />Preliminary Estimate
<br />Job
<br />93-004582 PBM WILLAMETTE ST FROM 46TH AVE TO 52ND AVE
<br />Line No
<br />. Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Amount
<br />PBM WILLAMET
<br />TE ST FROM 46TH AVE TO 52ND AVE
<br />r
<br />General
<br />0010.
<br />MOBILIZATION
<br />1.00
<br />LUMPSUM
<br />$43,000.00
<br />$43,000.00
<br />0020.
<br />TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE
<br />1.00
<br />LUMPSUM
<br />$10,000.00
<br />$10,000.00
<br />0030.
<br />FLAGGERS
<br />500.00
<br />HOUR
<br />$45.00
<br />$22,500.00
<br />0040.
<br />CITY PROVIDED SPEC INFO SIGNS
<br />2.00
<br />EACH
<br />$250.00
<br />$500.00
<br />0050.
<br />PORTABLE CHANGEABLE MESSAGE SIGNS
<br />2.00
<br />EACH
<br />$2,600.00
<br />$5,200.00
<br />0060.
<br />TEMPORARY STRIPING
<br />1.00
<br />LUMPSUM
<br />$1,000.00
<br />$1,000.00
<br />0070.
<br />EROSION CONTROL
<br />1.00
<br />LUMPSUM
<br />$1,500.00
<br />$1,500.00
<br />0080.
<br />8 INCH WASTEWATER PIPE
<br />16.00
<br />FOOT
<br />$130.00
<br />$2,080.00
<br />0090.
<br />8 INCH STORMWATER PIPE
<br />4.00
<br />FOOT
<br />$75.00
<br />$300.00
<br />0100.
<br />ADJUSTING BOXES
<br />2.00
<br />EACH
<br />$200.00
<br />$400.00
<br />0110.
<br />MANHOLES OVER EXISTING SEWERS
<br />1.00
<br />EACH
<br />$1,250.00
<br />$1,250.00
<br />0120.
<br />MINOR ADJUSTMENT OF MANHOLES
<br />19.00
<br />EACH
<br />$1,500.00
<br />$28,500.00
<br />0130.
<br />MANHOLE FRAME/COVER, WW
<br />7.00
<br />EACH
<br />$275.00
<br />$1,925.00
<br />0140.
<br />MANHOLE FRAME/COVER, ST
<br />12.00
<br />EACH
<br />$275.00
<br />$3,300.00
<br />0150.
<br />CONNECTION TO EXISTING STRUCTURES
<br />1.00
<br />EACH
<br />$500.00
<br />$500.00
<br />0160.
<br />REM/REP CONCRETE INLETS TOPS, TYPE 4-A
<br />2.00
<br />EACH
<br />$2,000.00
<br />$4,000.00
<br />0170.
<br />CONSTRUCT CONCRETE BASE IN CURB INLET
<br />1.00
<br />EACH
<br />$750.00
<br />$750.00
<br />0180.
<br />COLD PLANE PVMT REMOVAL, 3 INCH DEEP
<br />62,964.00
<br />SQFT
<br />$0.25
<br />$15,741.00
<br />0190.
<br />COLD PLANE PVMT REMOVAL, 4 INCH DEEP
<br />61,595.00
<br />SQFT
<br />$0.30
<br />$18,478.50
<br />0200.
<br />AGGREGATE SHOULDERS
<br />20.00
<br />TON
<br />$20.00
<br />$400.00
<br />0210.
<br />LEVEL 3, 1/2 INCH DENSE WMAC
<br />3,170.00
<br />TON
<br />$55.00
<br />$174,350.00
<br />0220.
<br />ASPHALT CONCRETE PAVEMENT REPAIR
<br />443.00
<br />CUYD
<br />$75.00
<br />$33,225.00
<br />0230.
<br />CONCRETE CURB AND GUTTERS, WIDE
<br />55.00
<br />FOOT
<br />$65.00
<br />$3,575.00
<br />0240.
<br />CONCRETE CURB AND GUTTERS
<br />15.00
<br />FOOT
<br />$45.00
<br />$675.00
<br />0250.
<br />CONCRETE WALKS -
<br />355.00
<br />SQFT
<br />$12.00
<br />$4,260.00
<br />0260.
<br />TRUNCATED DOME TEXTURING
<br />8.00
<br />SQFT
<br />$24.00
<br />$192.00
<br />0270.
<br />MONO-DIRECTIONAL CRYSTAL TYPE I MARKERS
<br />15.00
<br />EACH
<br />$5.00
<br />$75.00
<br />0280.
<br />BI-DIRECTIONAL YELLOW TYPE I MARKERS
<br />110.00
<br />EACH
<br />$3.00
<br />$330.00
<br />0290.
<br />THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED
<br />1.00
<br />LUMPSUM
<br />$22,000.00
<br />$22,000.00
<br />0300.
<br />PVMT LEGEND, TYPE B: ARROWS
<br />3.00
<br />EACH
<br />$170.00
<br />$510.00
<br />0310.
<br />PVMT LEGEND, TYPE B: BICYCLE LANE SYMBOLS
<br />11.00
<br />EACH
<br />$175.00
<br />$1,925.00
<br />0320.
<br />PAVEMENT BAR, TYPE B
<br />350.00
<br />SQFT
<br />$8.00
<br />$2,800.00
<br />0330.
<br />LOOP DETECTORS INSTALLATION
<br />1.00
<br />LUMPSUM
<br />$25,000.00
<br />$25,000.00
<br />Total
<br />General
<br />$430,241.50
<br />Total : PBM WILLAMETTE ST FROM 46TH AVE TO 52ND AVE
<br />$430,241.50
<br />PBM WILLAMET
<br />TE ST FROM 46TH AVE TO 52ND AVE - Other / Direct
<br />General
<br />0010.
<br />test
<br />1.00
<br />LUMPSUM
<br />$8,500.00
<br />$8,500.00
<br />0020.
<br />Contingency
<br />10% of Contract
<br />$43,024.15
<br />0030.
<br />Advertising
<br />1.00
<br />LUMPSUM
<br />$300.00
<br />$300.00
<br />0040.
<br />Printing
<br />1.00
<br />LUMPSUM
<br />$300.00
<br />$300.00
<br />Total :
<br />General
<br />$52,124.15
<br />Total : PBM WILLAMETTE ST FROM 46TH AVE TO 52ND AVE - Other /
<br />Direct
<br />$52,124.15
<br />PBM WILLAMETTE ST FROM 46TH AVE TO 52ND AVE - Miscellaneous
<br />General
<br />0010.
<br />PSF CHARGES TO DATE (FOR EST)
<br />1.00
<br />LUMPSUM
<br />$55,000.00
<br />$55,000.00
<br />0020.
<br />PSF REMAINDER OF PROJ (FOR EST)
<br />1.00
<br />LUMPSUM
<br />$38,000.00
<br />$38,000.00
<br />0030.
<br />AS-CONST. 11MONTH WARRANTY CHARGE
<br />1.00
<br />LUMPSUM
<br />$1,000.00
<br />$1,000.00
<br />Total :
<br />General
<br />$94,000.00
<br />Total,: PBM WILLAMETTE ST FROM 46TH AVE TO 52ND AVE - Miscellaneous
<br />$94,000.00
<br />Total Prel
<br />iminary Estimate
<br />$576,365.65
<br />
|