|
Run Date: 02/26/2010 15:18:15
<br />Estimate: Post Bid Estimate
<br />Jb 93-004657 PPP 13TH AVE ALDER TO WASHINGTON ST
<br />Line No. Description
<br />PPP 13TH AVE ALDER TO WASHINGTON ST
<br />General
<br />City of Eugene
<br />Estimate Distribution
<br />Quantity Unit Unit Price
<br />mount
<br />0260.
<br />MOBILIZATION
<br />1.00
<br />LUMPSUM
<br />$10,640.00
<br />$10,640.00
<br />0270.
<br />TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE
<br />1.00
<br />LUMPSUM
<br />$14,000.00
<br />$14,000.00
<br />0280.
<br />TEMPORARY STRIPING
<br />1.00
<br />LUMPSUM
<br />$3,200.00
<br />$3,200.00
<br />0290.
<br />PORTABLE CHANGEABLE MESSAGE SIGNS
<br />70.00
<br />DAY
<br />$75.00
<br />$5,250.00
<br />0300.
<br />FLAGGERS
<br />750.00
<br />HOUR
<br />$45.00
<br />$33,750.00
<br />0310.
<br />CITY PROVIDED SPEC INFO SIGNS
<br />2.00
<br />EACH
<br />$150.00
<br />$300.00
<br />0320.
<br />SPECIAL ARRA PROJECT SIGNS
<br />44.00
<br />SQFT
<br />$15.00
<br />$660.00
<br />0330.
<br />EROSION CONTROL
<br />1.00
<br />LUMPSUM
<br />$1,800.00
<br />$1,800.00
<br />0340.
<br />TREE PROTECTION
<br />1.00
<br />LUMPSUM
<br />$300.00
<br />$300.00
<br />0350.
<br />PAVEMENT REMOVAL
<br />225.00
<br />SQFT
<br />$4.00
<br />$900.00
<br />0360.
<br />ADJUSTING BOXES
<br />27.00
<br />EACH
<br />$200.00
<br />$5,400.00
<br />0370.
<br />MINOR ADJUSTMENT OF MANHOLES
<br />31.00
<br />EACH
<br />$1,250.00
<br />$38,750.00
<br />0380.
<br />REM/REPL FRAME/COVER-ST
<br />20.00
<br />EACH
<br />$275.00
<br />$5,500.00
<br />0390.
<br />REM/REPL FRAME/COVER-WW
<br />9.00
<br />EACH
<br />$275.00
<br />$2,475.00
<br />0400.
<br />COLD PLANE PVMT REMOVAL, 3" DEEP
<br />194,700.00
<br />SQFT
<br />$0.28
<br />$54,516.00
<br />0410.
<br />LEVEL 3, 1/2" DENSE WMAC
<br />4,300.00
<br />TON
<br />$47.00
<br />$202,100.00
<br />0420.
<br />ASPHALT CONCRETE PAVEMENT REPAIR
<br />240.00
<br />CUYD
<br />$60.00
<br />$14,400.00
<br />0430.
<br />STANDARD CONCRETE CURBS
<br />100.00
<br />FOOT
<br />$27.00
<br />$2,700.00
<br />0440.
<br />CONCRETE CURB AND GUTTER
<br />90.00
<br />FOOT
<br />$29.00
<br />$2,610.00
<br />0450.
<br />CONCRETE WALKS, 4" THICK
<br />1,655.00
<br />SQFT
<br />$7.00
<br />$11,585.00
<br />0460.
<br />TRUNCATED DOME TEXTURING-BLACK
<br />104.00
<br />SQFT
<br />$20.00
<br />$2,080.00
<br />0470.
<br />ALTERATION OF CONCRETE SIGNAL FOUNDATIONS
<br />2.00
<br />EACH
<br />$200.00
<br />$400.00
<br />0480.
<br />REMOVE/REPLACE BRICK WALK
<br />16.00
<br />SQFT
<br />$35.00
<br />$560.00
<br />0490.
<br />PVMT LEGEND, TYPE B: ARROWS
<br />49.00
<br />EACH
<br />$235.00
<br />$11,515.00
<br />0500.
<br />PVMT LEGEND, TYPE B: BICYCLE LANE SYMBOLS
<br />12.00
<br />EACH
<br />$265.00
<br />$3,180.00
<br />0510.
<br />PVMT LINE, TYPE B: PARKING TEES
<br />85.00
<br />SQFT
<br />$44.00
<br />$3,740.00
<br />0520.
<br />PVMT LINE, TYPE B
<br />2,090.00
<br />SQFT
<br />$7.00
<br />$14,630.00
<br />0530.
<br />MONO-DIRECTIONAL CRYSTAL TYPE I MARKERS
<br />169.00
<br />EACH
<br />$5.00
<br />$845.00
<br />0540.
<br />BI-DIRECTIONAL YELLOW TYPE I MARKERS
<br />7.00
<br />EACH
<br />$5.00
<br />$35.00
<br />0550.
<br />THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED
<br />1.00
<br />LUMPSUM
<br />$7,500.00
<br />$7,500.00
<br />0560.
<br />REMOVE AND REPLACE SIGN
<br />1.00
<br />EACH
<br />$100.00
<br />$100.00
<br />0570.
<br />ADJUST JUNCTION BOX
<br />6.00
<br />EACH
<br />$400.00
<br />$2,400.00
<br />0580.
<br />REMOVE JUNCTION BOX
<br />2.00
<br />EACH
<br />$100.00
<br />$200.00
<br />0590.
<br />JUNCTION BOX, TYPE 1
<br />1.00
<br />EACH
<br />$600.00
<br />$600.00
<br />0600.
<br />JUNCTION BOX, TYPE 3
<br />1.00
<br />EACH
<br />$3,000.00
<br />$3,000.00
<br />0610.
<br />CONDUIT
<br />25.00
<br />FOOT
<br />$54.00
<br />$1,350.00
<br />0620.
<br />TOPSOIL
<br />2.00
<br />CUYD
<br />$30.00
<br />$60.00
<br />0630.
<br />LAWN SEEDING
<br />35.00
<br />SQFT
<br />$10.00
<br />$350.00
<br />0640.
<br />REPAIR IRRIGATION SYSTEM
<br />1.00
<br />LUMPSUM
<br />$211.00
<br />$211.00
<br />Total
<br />General
<br />$463,592.00
<br />Total : PPP
<br />13TH AVE ALDER TO WASHINGTON ST
<br />$463,592.00
<br />PPP 13TH AVE ALDER TO WASHINGTON ST - Other / Direct
<br />General
<br />0010.
<br />test
<br />2% of Contract
<br />$9,271.84
<br />0020.
<br />Contingency
<br />3.5% of Contract
<br />$16,225.72
<br />0030.
<br />Advertising
<br />1.00 LUMPSUM
<br />$500.00
<br />$500.00
<br />0040.
<br />Printing
<br />1.00 LUMPSUM
<br />$200.00
<br />$200.00
<br />0050.
<br />Consultants
<br />1.00 LUMPSUM
<br />$9,000.00
<br />$9,000.00
<br />0060.
<br />ODOT admin costs
<br />1.00 LUMPSUM
<br />$5,000.00
<br />$5,000.00
<br />0070.
<br />BOLI PW FEE
<br />0.1% of Contract
<br />$463.59
<br />Total :
<br />General
<br />$40,661.15
<br />Tot;:l : PPP
<br />13TH AVE ALDER TO WASHINGTON ST -
<br />Other / Direct
<br />$40,661.15
<br />
|