|
Run Date: 02/08/2010 15:30:50
<br />City of Eugene
<br />Est
<br />imate Distribution
<br />Estimate:
<br />PPP DANEBO; ROYAL - W11TH-Final
<br />Job
<br />93-004348 PPP DANEBO; ROYAL - W 11TH AVE
<br />Line No. Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Amount
<br />PPP DANEBO;
<br />ROYAL - W 11TH AVE
<br />Genera
<br />l
<br />0010.
<br />MOBILIZATION
<br />1.00
<br />LUMPSUM
<br />$37,500.00
<br />$37,500.00
<br />0020.
<br />TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE
<br />1.00
<br />LUMPSUM
<br />$10,000.00
<br />$10,000.00
<br />0030.
<br />TEMPORARY STRIPING
<br />1.00
<br />LUMPSUM
<br />$4,700.00
<br />$4,700.00
<br />0040.
<br />PORTABLE CHANGEABLE MESSAGE SIGNS
<br />2.00
<br />EACH
<br />$3,500.00
<br />$7,000.00
<br />0050.
<br />FLAGGERS
<br />579.00
<br />HOUR
<br />$44.00
<br />$25,476.00
<br />0060.
<br />RAILROAD FLAGGERS
<br />49.50
<br />HOUR
<br />$100.00
<br />$4,950.00
<br />0070.
<br />CITY PROVIDED SPEC INFO SIGNS
<br />4.00
<br />EACH
<br />$150.00
<br />$600.00
<br />0080.
<br />EROSION CONTROL
<br />1.00
<br />LUMPSUM
<br />$1,000.00
<br />$1,000.00
<br />0090.
<br />ADJUSTING BOXES
<br />32.00
<br />EACH
<br />$225.00
<br />$7,200.00
<br />0100.
<br />MINOR ADJUSTMENT OF MANHOLES
<br />33.00
<br />EACH
<br />$1,000.00
<br />$33,000.00
<br />0110.
<br />MH REM/REPL FRAME/COVER-WW
<br />11.00
<br />EACH
<br />$260.00
<br />$2,860.00
<br />0120.
<br />MH REM/REPL FRAME/COVER-ST
<br />13.00
<br />EACH
<br />$260.00
<br />$3,380.00
<br />0130.
<br />REPAIR CURB INLET WALL
<br />2.00
<br />EACH
<br />$525.00
<br />$1,050.00
<br />0131.
<br />ADDITIONAL CURB INLET REPAIR 001
<br />1.00
<br />LUMPSUM
<br />$326.64
<br />$326.64
<br />0140.
<br />COLD PLANE PVMT REMOVAL, TAPER 1" TO 2" DEEP
<br />0.00
<br />SQFT
<br />$0.40
<br />$0.00
<br />0150.
<br />COLD PLANE PVMT REMOVAL, 2" DEEP
<br />91,124.00
<br />SQFT
<br />$0.17
<br />$15,491.08
<br />0160.
<br />COLD PLANE PVMT REMOVAL, 3" DEEP
<br />153,415.00
<br />SQFT
<br />$0.14
<br />$21,478.10
<br />0170.
<br />COLD PLANE PVMT REMOVAL, 4" DEEP
<br />51,425.00
<br />SQFT
<br />$0.11
<br />$5,656.75
<br />0180.
<br />LEVEL 3, 1/2" DENSE WMAC
<br />5,850.13
<br />TON
<br />$50.00
<br />$292,506.50
<br />0181.
<br />AC DE-ESCALATION ADJ-MAY 002
<br />5,850.13
<br />TON
<br />($1.71)
<br />($10,003.72)
<br />0190.
<br />ASPHALT CONCRETE PAVEMENT REPAIR
<br />533.77
<br />CUYD
<br />$60.00
<br />$32,026.20
<br />0200.
<br />CONCRETE WIDE CURB AND GUTTER
<br />289.60
<br />FT
<br />$50.00
<br />$14,480.00
<br />0201.
<br />REINFORCEMENT 001
<br />1.00
<br />LUMPSUM
<br />$313.74
<br />$313.74
<br />0210.
<br />PVMT LEGEND, TYPE Al OR A2: ARROWS
<br />8.00
<br />EACH
<br />$135.00
<br />$1,080.00
<br />0220.
<br />PVMT LEGEND, TYPE Al OR A2: RR XING
<br />2.00
<br />EACH
<br />$950.00
<br />$1,900.00
<br />0230.
<br />PVMT LEGEND, TYPE Al OR A2: BIKE RR XING
<br />2.00
<br />EACH
<br />$650.00
<br />$1,300.00
<br />0240.
<br />PVMT LEGEND, TYPE Al OR A2: BICYCLE LANE SYMB
<br />5.00
<br />EACH
<br />$145.00
<br />$1,160.00
<br />0250.
<br />PVMT LINE, TYPE A2 OR B
<br />478.50
<br />SQFT
<br />$4.00
<br />$1,914.00
<br />0260.
<br />MONO-DIRECTIONAL CRYSTAL TYPE I MARKERS
<br />32.00
<br />EACH
<br />$5.00
<br />$160.00
<br />0270.
<br />BI-DIRECTIONAL YELLOW TYPE I MARKERS
<br />390.00
<br />EACH
<br />$5.00
<br />$1,950.00
<br />0280.
<br />THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED
<br />1.00
<br />LUMPSUM
<br />$38,500.00
<br />$38,500.00
<br />0290.
<br />LOOP DETECTORS INSTALLATION
<br />30.00
<br />EACH
<br />$520.00
<br />$15,600.00
<br />0300.
<br />PERMANENT VIDEO DETECTION INSTALLATION
<br />1.00
<br />EACH
<br />$8,600.00
<br />$8,600.00
<br />0310.
<br />CONDUIT UNDER HARD SURFACING
<br />8.00
<br />FT
<br />$90.00
<br />$720.00
<br />0320.
<br />LOOP FEEDER WIRE
<br />728.00
<br />FT
<br />$1.30
<br />$946.40
<br />0330.
<br />REMOVE AND REINSTALL LOOP FEEDER WIRE
<br />1.00
<br />LUMPSUM
<br />$250.00
<br />$250.00
<br />0331.
<br />REMOVE PIPE 001
<br />1.00
<br />LUMPSUM
<br />$164.81
<br />$164.81
<br />Total
<br />General
<br />$585,236.50
<br />Total : PPP
<br />DANEBO; ROYAL - W 11TH AVE
<br />$585,236.50
<br />PPP DANEBO;
<br />ROYAL - W 11TH AVE - Other / Direct
<br />General
<br />0010.
<br />CONTINGENCY
<br />OAS of Contract
<br />$0.00
<br />0020.
<br />PAVEMENT TESTING
<br />1.00
<br />EACH
<br />$5,702.43
<br />$5,702.43
<br />0030.
<br />Advertising
<br />1.00
<br />LUMPSUM
<br />$316.05
<br />$316.05
<br />0040.
<br />Printing
<br />1.00
<br />LUMPSUM
<br />$346.48
<br />$346.48
<br />0050.
<br />Administration
<br />1.00
<br />LUMPSUM
<br />$630.33
<br />$630.33
<br />Total
<br />: General
<br />$6,995.29
<br />Total : PPP
<br />DANEBO; ROYAL - W 11TH AVE - Other / Direct
<br />$6,995.29
<br />PPP DANEBO;
<br />ROYAL - W 11TH AVE - Miscellaneous
<br />General
<br />0010.
<br />Engineering Charge
<br />1.00
<br />LUMPSUM
<br />$97,569.90
<br />$97,569.90
<br />0020.
<br />AS-CONST. 11MONTH WARRANTY CHARGE
<br />1.00
<br />LUMPSUM
<br />$1,500.00
<br />$1,500.00
<br />Total :
<br />General
<br />$99,069.90
<br />Total : PPP
<br />DANEBO; ROYAL - W 11TH AVE - Miscellaneous
<br />$99,069.90
<br />Total : PPP DANEBO; ROYAL - W11TH-Final $691,301.69
<br />
|