Run Date: 01/11/2010 15:39:02 <br />City of Eugene <br />Engineer's Estimate <br />Estimate: Preliminary Estimate <br />Job 93-004673 2010 POT HOLE REPAIRS:FLORAL HILL & SYLVAN ST <br />Line No. Description <br />Quantity <br />Unit <br />Unit Price <br />Amount <br />2010 POT HOLE REPAIRS:FLORAL HILL & SYLVAN ST <br />General <br />0050. MOBILIZATION <br />1.00 <br />LUMPSUM <br />$8,200.00 <br />$8,200.00 <br />0070. TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE <br />1.00 <br />LUMPSUM <br />$1,500.00 <br />$1,500.00 <br />0075. FLAGGERS <br />130.00 <br />HOUR <br />$43.00 <br />$5,590.00 <br />0080. EROSION CONTROL <br />1.00 <br />LUMPSUM <br />$300.00 <br />$300.00 <br />0090. ADJUSTING BOXES <br />16.00 <br />EACH <br />$150.00 <br />$2,400.00 <br />0100. MINOR ADJUSTMENT OF MANHOLES <br />28.00 <br />EACH <br />$1,000.00 <br />$28,000.00 <br />0110. AGGREGATE SHOULDERS <br />30.00 <br />TON <br />$32.00 <br />$960.00 <br />0120. FULL DEPTH RECLAMATION <br />9,374.00 <br />SQYD <br />$3.25 <br />$30,465.50 <br />0130. PORTLAND CEMENT <br />153.00 <br />TON <br />$110.00 <br />$16,830.00 <br />0140. RECLAIMED BASE AGGREGATE IN SHOULDERS <br />1.00 <br />LUMPSUM <br />$2,500.00 <br />$2,500.00 <br />0150. LEVEL 2, 1/2" DENSE HMAC DRIVEWAYS <br />77.08 <br />TON <br />$185.00 <br />$14,259.80 <br />0160. LANE COUNTY DOUBLE CHIP SEAL <br />1.00 <br />LUMPSUM <br />$45,461.00 <br />$45,461.00 <br />Total General <br />$156,466.30 <br />Total : 2010 POT HOLE REPAIRS:FLORAL HILL & SYLVAN ST <br />$156,466.30 <br />2010 POT HOLE REPAIRS:FLORAL HILL & SYLVAN ST - Other / Direct <br />General <br />0010. <br />Contingency <br />10% of Contract <br />$15,646.63 <br />0020. <br />Advertising <br />1.00 LUMPSUM <br />$500.00 <br />$500.00 <br />0030. <br />PAVEMENT TESTING <br />2% of Contract <br />$3,129.33 <br />0040. <br />Consultants <br />1.00 LUMPSUM <br />$2,000.00 <br />$2,000.00 <br />Total : <br />General <br />$21,275.96 <br />Total : 2010 <br />POT HOLE REPAIRS:FLORAL HILL <br />& SYLVAN ST - Other / Direct <br />$21,275.96 <br />2010 POT HOLE REPAIRS:FLORAL HILL & SYLVAN ST - Miscellaneous <br />General <br />0010. <br />Engineering Charge <br />1.00 LUMPSUM <br />$36,000.00 <br />$36,000.00 <br />0020. <br />AS-CONST. 11MONTH WARRANTY <br />CHARGE 1.00 LUMPSUM <br />$500.00 <br />$500.00 <br />Total : <br />General <br />$36,500.00 <br />Total : 2010 <br />POT HOLE REPAIRS:FLORAL HILL <br />& SYLVAN ST - Miscellaneous <br />$36,500.00 <br />Total : Preliminary Estimate $214,242.26 <br />