Gilham and Crest debris racks <br />Preliminary budget <br />Mobilization <br />Traffic Control <br />Erosion <br />$8,000.00 <br />$3,000.00 <br />$2,000.00 <br />Conc. End wall <br />60 <br />50 If <br />$3,000.00 <br />Rack at Crescent <br />12000 <br />1 ea <br />$12,000.00 <br />Rack large at outfall <br />15000 <br />1 ea <br />$15,000.00 <br />Rack small at outfall <br />2000 <br />1 ea <br />$2,000.00 <br />Remove / Replace Fence <br />2500 <br />1 Is <br />$2,500.00 <br />Roadway Pavers <br />30000 <br />1 Is <br />$25,000.00 <br />Rip Rap install <br />8000 <br />1 Is <br />$8,000.00 <br />Construction Cost <br />$80,500.00 <br />Engineering <br />Contingency (20%) <br />$33,000.00 <br />$4,950.00 <br />$118,450.00 <br />