|
Run Date: 12/14/2009 12:29:37 City of Eugene
<br />Estimate Distribution
<br />Estimate: 4614 PPP High 3rd to 17th - KRC
<br />Job 93-004614 PPP HIGH STREET FROM 3RD AVENUE TO 17TH AVENUE
<br />Line No. Description Quantity Unit Unit Price
<br />PPP HIGH STREET FROM 3RD AVENUE TO 17TH AVENUE
<br />General
<br />mount
<br />0380.
<br />MOBILIZATION
<br />1.00
<br />LUMPSUM
<br />$27,000.00
<br />$27,000.00
<br />0390.
<br />TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE
<br />1.00
<br />LUMPSUM
<br />$21,000.00
<br />$21,000.00
<br />0400.
<br />TEMPORARY STRIPING
<br />1.00
<br />LUMPSUM
<br />$3,900.00
<br />$3,900.00
<br />0410.
<br />PORTABLE CHANGEABLE MESSAGE SIGNS
<br />2.00
<br />EACH
<br />$2,500.00
<br />$5,000.00
<br />0420.
<br />FLAGGERS
<br />850.00
<br />HOUR
<br />$46.00
<br />$39,100.00
<br />0430.
<br />RAILROAD FLAGGERS
<br />100.00
<br />HOUR
<br />$110.00
<br />$11,000.00
<br />0440.
<br />CITY PROVIDED SPEC INFO SIGNS
<br />4.00
<br />EACH
<br />$300.00
<br />$1,200.00
<br />0450.
<br />SPECIAL ARRA PROJECT SIGNS
<br />66.00
<br />SQFT
<br />$20.00
<br />$1,320.00
<br />0460.
<br />EROSION CONTROL
<br />1.00
<br />LUMPSUM
<br />$4,500.00
<br />$4,500.00
<br />0470.
<br />ADJUSTING BOXES
<br />39.00
<br />EACH
<br />$280.00
<br />$10,920.00
<br />0480.
<br />MINOR ADJUSTMENT OF MANHOLES
<br />41.00
<br />EACH
<br />$1,350.00
<br />$55,350.00
<br />0490.
<br />MINOR ADJUSTMENT OF MANHOLE - REPLACE RISERS
<br />1.00
<br />EACH
<br />$700.00
<br />$700.00
<br />0500.
<br />EXTRA FOR ADJUST OF MH W/EXIST CONC SURROUND
<br />42.00
<br />EACH
<br />$10.00
<br />$420.00
<br />0510.
<br />REM/REPL FRAME/COVER-ST
<br />13.00
<br />EACH
<br />$319.01
<br />$4,147.13
<br />0520.
<br />REM/REPL FRAME/COVER-WW
<br />3.00
<br />EACH
<br />$300.00
<br />$900.00
<br />0530.
<br />PAVEMENT REMOVAL
<br />370.00
<br />SQFT
<br />$3.00
<br />$1,110.00
<br />0540.
<br />ASPHALT CONCRETE PAVEMENT REPAIR
<br />2,200.00
<br />CUYD
<br />$46.00
<br />$101,200.00
<br />0550.
<br />CONCRETE PAVEMENT REPAIR
<br />170.00
<br />CUYD
<br />$67.00
<br />$11,390.00
<br />0560.
<br />COLD PLANE PVMT REMOVAL, 2" DEEP
<br />72,100.00
<br />SQFT
<br />$0.28
<br />$20,188.00
<br />0570.
<br />COLD PLANE PVMT REMOVAL, 2" TO 4" DEEP
<br />26,000.00
<br />SQFT
<br />$0.32
<br />$8,320.00
<br />0580.
<br />COLD PLANE PVMT REMOVAL, 3" DEEP
<br />31,150.00
<br />SQFT
<br />$0.27
<br />$8,410.50
<br />0590.
<br />COLD PLANE PVMT REMOVAL, 4" DEEP
<br />51,000.00
<br />SQFT
<br />$0.28
<br />$14,280.00
<br />0600.
<br />LEVEL 3, 1/2" DENSE WMAC
<br />5,000.00
<br />TON
<br />$52.50
<br />$262,500.00
<br />0610.
<br />PLAIN CONCRETE PVMT, DOWELED, 8 IN. THICK
<br />3,420.00
<br />SQFT
<br />$7.00
<br />$23,940.00
<br />0620.
<br />STANDARD CONCRETE CURBS
<br />116.00
<br />FOOT
<br />$19.00
<br />$2,204.00
<br />0630.
<br />CONCRETE CURB AND GUTTER
<br />112.00
<br />FOOT
<br />$33.00
<br />$3,696.00
<br />0640.
<br />CONCRETE WALKS, 4" THICK
<br />1,680.00
<br />SQFT
<br />$11.50
<br />$19,320.00
<br />0650.
<br />TRUNCATED DOME TEXTURING-BLACK
<br />96.00
<br />SQFT
<br />$20.00
<br />$1,920.00
<br />0660.
<br />CONCRETE GRINDING
<br />10.00
<br />SQFT
<br />$25.00
<br />$250.00
<br />0670.
<br />PVMT LEGEND, TYPE B: ARROWS
<br />23.00
<br />EACH
<br />$260.00
<br />$5,980.00
<br />0680.
<br />PVMT LEGEND, TYPE B: BICYCLE LANE SYMBOLS
<br />18.00
<br />EACH
<br />$260.00
<br />$4,680.00
<br />0690.
<br />PVMT LEGEND, TYPE B: RR CROSSING MARKINGS
<br />2.00
<br />EACH
<br />$1,100.00
<br />$2,200.00
<br />0700.
<br />PVMT LINE, TYPE B: PARKING TEES
<br />110.00
<br />SQFT
<br />$25.00
<br />$2,750.00
<br />0710.
<br />PVMT LINE, TYPE B
<br />1,800.00
<br />SQFT
<br />$8.00
<br />$14,400.00
<br />0720.
<br />MONO-DIRECTIONAL CRYSTAL TYPE I MARKERS
<br />144.00
<br />EACH
<br />$4.00
<br />$576.00
<br />0730.
<br />BI-DIRECTIONAL YELLOW TYPE I MARKERS
<br />30.00
<br />EACH
<br />$4.00
<br />$120.00
<br />0740.
<br />LOOP DETECTORS INSTALLATION
<br />12.00
<br />EACH
<br />$650.00
<br />$7,800.00
<br />0750.
<br />THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED
<br />1.00
<br />LUMPSUM
<br />$13,000.00
<br />$13,000.00
<br />0760.
<br />REMOVE AND REPLACE SIGN
<br />1.00
<br />EACH
<br />$360.00
<br />$360.00
<br />0770.
<br />ADJUST JUNCTION BOX
<br />3.00
<br />EACH
<br />$300.00
<br />$900.00
<br />0780.
<br />REMOVE JUNCTION BOX
<br />2.00
<br />EACH
<br />$350.00
<br />$700.00
<br />0790.
<br />JUNCTION BOX, TYPE 2
<br />1.00
<br />EACH
<br />$550.00
<br />$550.00
<br />0800.
<br />JUNCTION BOX, TYPE 3
<br />1.00
<br />EACH
<br />$600.00
<br />$600.00
<br />0810.
<br />CONDUIT UNDER HARD SURFACING
<br />40.00
<br />FT
<br />$60.00
<br />$2,400.00
<br />0820.
<br />LOOP FEEDER CABLE
<br />200.00
<br />FT
<br />$1.50
<br />$300.00
<br />0830.
<br />RELOCATE PEDESTRIAN PUSHBUTTON POLE
<br />2.00
<br />EACH
<br />$1,750.00
<br />$3,500.00
<br />0840.
<br />LAWN SEEDING
<br />40.00
<br />SQFT
<br />$2.25
<br />$90.00
<br />0850.
<br />TOPSOIL
<br />5.00
<br />CUYD
<br />$73.00
<br />$365.00
<br />Total
<br />General
<br />$726,456.63
<br />Total : PPP
<br />HIGH STREET FROM 3RD AVENUE TO 17TH AVENUE
<br />$726,456.63
<br />PPP HIGH STREET FROM 3RD AVENUE TO 17TH AVENUE - Other / Direct
<br />General
<br />0010.
<br />Contingency
<br />3.5% of Contract
<br />$25,425.98
<br />0020.
<br />test
<br />2% of Contr
<br />act
<br />$14,529.13
<br />0050.
<br />ODOT admin costs
<br />1.00
<br />LUMPSUM
<br />$10,000.00
<br />$10,000.00
<br />
|