|
Run Date: 12/14/2009 12:29:13
<br />Estimate: 4580 PPP Garfield-7th to llt -KRC
<br />Job 93-004580 PPP GARFIELD ST FROM W. 6TH AVE TO W.
<br />Line No. Description
<br />PPP GARFIELD ST FROM W. 6TH AVE TO W. 11TH AVE
<br />General
<br />City of Eugene.
<br />Estimate Distribution
<br />11TH AVE
<br />Quantity Unit Unit Price
<br />mount
<br />0010.
<br />MOBILIZATION
<br />1.00
<br />LUMPSUM
<br />$14,205.57
<br />$14,205.57
<br />0020.
<br />TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE
<br />1.00
<br />LUMPSUM
<br />$16,000.00
<br />$16,000.00
<br />0030.
<br />TEMPORARY STRIPING
<br />1.00
<br />LUMPSUM
<br />$1,500.00
<br />$1,500.00
<br />0040.
<br />PORTABLE CHANGEABLE MESSAGE SIGNS
<br />2.00
<br />EACH
<br />$2,500.00
<br />$5,000.00
<br />0050.
<br />SEQUENTIAL ARROW SIGNS
<br />2.00
<br />EACH
<br />$56.00
<br />$112.00
<br />0060.
<br />FLAGGERS
<br />700.00
<br />HOUR
<br />$46.00
<br />$32,200.00
<br />0070.
<br />CITY PROVIDED SPEC INFO SIGNS
<br />4.00
<br />EACH
<br />$300.00
<br />$1,200.00
<br />0080.
<br />SPECIAL ARRA PROJECT SIGNS
<br />44.00
<br />SQFT
<br />$20.00
<br />$880.00
<br />0090.
<br />EROSION CONTROL
<br />1.00
<br />LUMPSUM
<br />$1,700.00
<br />$1,700.00
<br />0100.
<br />REMOVE AND REINSTALL FENCE
<br />1.00
<br />EACH
<br />$1,100.00
<br />$1,100.00
<br />0110.
<br />REMOVE AND RELOCATE SIGN
<br />1.00
<br />EACH
<br />$360.00
<br />$360.00
<br />0120.
<br />ADJUSTING BOXES
<br />3.00
<br />EACH
<br />$280.00
<br />$840.00
<br />0130.
<br />MINOR ADJUSTMENT OF MANHOLES
<br />7.00
<br />EACH
<br />$1,450.00
<br />$10,150.00
<br />0140.
<br />EXTRA FOR ADJUST OF MH W/EXIST CONC SURROUND
<br />7.00
<br />EACH
<br />$10.00
<br />$70.00
<br />0150.
<br />REM/REPL FRAME/COVER-ST
<br />2.00
<br />EACH
<br />$300.00
<br />$600.00
<br />0160.
<br />ASPHALT CONCRETE PAVEMENT REPAIR
<br />1,530.00
<br />CUYD
<br />$44.00
<br />$67,320.00
<br />0170.
<br />PAVEMENT REMOVAL
<br />445.00
<br />SQFT
<br />$3.50
<br />$1,557.50
<br />0180.
<br />COLD PLANE PVMT REMOVAL, 4" DEEP
<br />78,300.00
<br />SQFT
<br />$0.28
<br />$21,924.00
<br />0190.
<br />LEVEL 3, 1/2" DENSE WMAC
<br />3,370.00
<br />TON
<br />$51.00
<br />$171,870.00
<br />0200.
<br />STANDARD CONCRETE CURBS
<br />95.00
<br />FOOT
<br />$19.00
<br />$1,805.00
<br />0210.
<br />CONCRETE CURB AND GUTTER
<br />615.00
<br />FOOT
<br />$36.00
<br />$22,140.00
<br />0220.
<br />CONCRETE WALKS, 4" THICK
<br />775.00
<br />SQFT
<br />$11.00
<br />$8,525.00
<br />0230.
<br />CONCRETE WALKS, 7" THICK
<br />715.00
<br />SQFT
<br />$12.00
<br />$8,580.00
<br />0240.
<br />CONCRETE ISLANDS
<br />200.00
<br />SQFT
<br />$16.00
<br />$3,200.00
<br />0250.
<br />TRUNCATED DOME TEXTURING
<br />112.00
<br />SQFT
<br />$20.00
<br />$2,240.00
<br />0260.
<br />PVMT LEGEND, TYPE B: ARROWS
<br />9.00
<br />EACH
<br />$260.00
<br />$2,340.00
<br />0270.
<br />PVMT LINE, TYPE B
<br />645.00
<br />SQFT
<br />$8.50
<br />$5,482.50
<br />0280.
<br />MONO-DIRECTIONAL CRYSTAL TYPE I MARKERS
<br />122.00
<br />EACH
<br />$4.00
<br />$488.00
<br />0290.
<br />BI-DIRECTIONAL YELLOW TYPE I MARKERS
<br />78.00
<br />EACH
<br />$4.00
<br />$312.00
<br />0300.
<br />PAINTED YELLOW ISLAND
<br />150.00
<br />FOOT
<br />$3.00
<br />$450.00
<br />0310.
<br />THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED
<br />1.00
<br />LUMPSUM
<br />$4,100.00
<br />$4,100.00
<br />0320.
<br />TYPE W2 SIGNS IN PLACE
<br />12.00
<br />SQFT
<br />$10.00
<br />$120.00
<br />0330.
<br />CROSSWALK CLOSED SIGN SUPPORT
<br />2.00
<br />EACH
<br />$760.00
<br />$1,520.00
<br />0340.
<br />LOOP DETECTORS INSTALLATION
<br />9.00
<br />EACH
<br />$650.00
<br />$5,850.00
<br />0350.
<br />ADJUST JUNCTION BOX
<br />1.00
<br />EACH
<br />$450.00
<br />$450.00
<br />0360.
<br />LOOP FEEDER CABLE
<br />200.00
<br />FT
<br />$1.50
<br />$300.00
<br />0370.
<br />REPAIR IRRIGATION SYSTEM
<br />1.00
<br />LUMPSUM
<br />$350.00
<br />$350.00
<br />Total
<br />General
<br />$416,841.57
<br />Total : PPP GARFIELD ST FROM W. 6TH AVE TO W. 11TH AVE
<br />$416,841.57
<br />PPP GARFIELD ST FROM W. 6TH AVE TO W. 11TH AVE - Other / Direct
<br />General
<br />0010. Contingency
<br />3.5% of Contract
<br />$14,589.45
<br />0020. test
<br />2% of Contract
<br />$8,336.83
<br />0060. Consultants
<br />1.00 LUMPSUM
<br />$6,700.00
<br />$6,700.00
<br />Total : General
<br />$29,626.29
<br />Total : PPP GARFIELD ST FROM W. 6TH AVE TO
<br />W. 11TH AVE - Other / Direct
<br />$29,626.28
<br />PPP GARFIELD ST FROM W. 6TH AVE TO W. 11TH
<br />AVE - Miscellaneous
<br />General
<br />0010. Engineering Charge
<br />1.00 LUMPSUM
<br />$107,300.00
<br />$107,300.00
<br />0020. AS-CONST. 11MONTH WARRANTY CHARGE 1.00 LUMPSUM
<br />$1,500.00
<br />$1,500.00
<br />Total : General
<br />$108,800.00
<br />Total : PPP GARFIELD ST FROM W. 6TH AVE TO
<br />W. 11TH AVE - Miscellaneous
<br />$108,800.00
<br />Total : 4580 PPP Garfield-7th to lit -KRC $555,267.85
<br />
|