New Search
Cash Flow (Cash) <br />1050 RIVER LOOP 2 - (S90001) <br />Nov-09 <br />Month to Date%Year to Date% <br /> INCOME <br /> Rent1,100.0010011,000.0096.87 <br /> Carpet Fees-Hold002001.76 <br /> Lock Fees-IPMG00750.66 <br /> Applctn Fees-IPMG00800.7 <br /> TOTAL INCOME1,100.0010011,355.00100 <br /> EXPENSE <br /> ADMINISTRATIVE <br /> Management Fee7778207.22 <br /> Advertising003523.1 <br /> Fees W/D To IPMG, INC.001551.37 <br /> Carpet Fee W/D to Hold002001.76 <br /> UTILITIES <br /> Electric/Water/Sewer00146.851.29 <br /> MAINTENANCE <br /> GENERAL MAINTENANCE <br /> Maintenance-General002,492.4621.95 <br /> Supplies-General Maint.00623.875.49 <br /> Cleaning-General00400.35 <br /> Locks-Repair/Replace/Change0090.08 <br /> Hauling Garbage/Debris0073.50.65 <br /> Equipment Rentals004.50.04 <br /> EXTERIOR MAINTENANCE <br /> Maintenance-Landscape003252.86 <br /> TURNOVER MAINTENANCE <br /> TOTAL EXPENSE7775,242.1846.17 <br /> NET OPERATING INCOME1,023.00936,112.8253.83 <br /> CAPITAL IMPROVEMENTS <br /> Appliance Purchase002692.37 <br /> DEBT SERVICE <br /> NET INCOME1,023.00935,843.8251.46 <br /> ADJUSTMENTS <br /> Owner Withdrawal-1,023.00-5,879.33 <br /> Funds Trsfer-Income0549.76 <br /> Funds Trsfer Expense0-240.01 <br /> TOTAL ADJUSTMENTS-1,023.00-5,569.58 <br /> CASH FLOW0274.24 <br />Beginning Cash300 <br />Ending Balance300 <br />