- Metropolitan Wastewater Management Commission Reserves <br />~__ 1 REGIONAL WASTEWATER PROGRAM <br />RESERVES <br />The Regional Wastewater Program maintains reserve funds for dedicated purposes. Generally, <br />reserves provide for a buffer against substantial fluctuations in revenues and expenditures, <br />resulting in the ability to maintain stable rates while fully funding operating and capital needs. <br />The Commission. has established a financial policy to maintain operating reserves at <br />approximately 10% of the operating budget. Capital reserves provide for legal accounting of <br />various funding sources and the ability to cover major one-time expenditures and maintain stable <br />rates. The FY 01-02 budget includes both contributions to and expenditures from the dedicated <br />Capital and Equipment Replacement Reserves. Further detail on the proposed FY 01-02 reserves <br />is provided below. <br />WORKING CAPITAL RESERVES <br />The Working Capital Reserves provide funds for Springfield Administration and Eugene <br />Operations costs paid prior to the receipt of user fees from Springfield Utility Board and Eugene <br />Water and Electric Board. These reserves act as revolving accounts which are drawn down and <br />replenished on a monthly basis. Eugene's Working Capital Reserve is $500,000, and <br />Springfield's Working Capital Reserve is $200,000. <br />CAPITAL RESERVES <br />The Capital Reserves accumulate funds to cover CII' and Major Rehabilitation Program costs so <br />that rate impacts can be minimized. These capital programs are tracked separately because the <br />CIP is administered by Springfield and the Major Rehabilitation Program is administered by <br />Eugene. The FY 01-02 proposed budget includes a contribution from the Operating Reserve of <br />$1,971,000 to maintain this reserve and to cover costs related to the five-year CIP and Major <br />Rehabilitation Programs. Interest earnings estimated at $178,000 will be credited to this account <br />and the ending balance on June 30, 2002 is proposed at $4,991,779. Additional budget detail on <br />the CIP and Major Rehabilitation Program reserves is provided below. <br /> Adopted Amended Proposed <br />C-'j Budget Budget Budget <br /> <br />FY 00-01 <br />FY 00-01 , <br />FY 01-02 <br />CIP RESERVE <br />Beginning Balance $6,315,312 $8,020,779 $6,301,805 <br />i ~ Xfr From Operating Reserve 2,449,660 2,705,624 1,971,000 <br />~-~ Xfr From CSD 0 0 0 <br />Interest 350,000 350,000 178,000 <br />Funding For Major Rehab 0 0 (456,000) <br />Funding For CIP (4,160,000) (7,748,581) (3,003,026) <br />Ending Balance $4,954,972 $3,327,822 $4,991,779 <br />(' ~ MAJOR REHAB RESERVE <br />!; Beginning Balance $27,202 $32,306 $0 <br />Xfr From Operating Reserve 499,999 639,999 0 <br />Interest 900 900 0 <br />j '; Fund Major Rehab (523,500) (673,205) 0 <br />Ending Balance <br />~, <br />i $4,601 $0 $0 <br />j-~ - Page 31 FY 01-02 Budget <br />