Metropolitan Wastewater Management Commission Capital Programs <br />FIGURE 8 <br />REGIONAL WASTEWATER PROGRAM <br />CAPITAL PROGRAMS -LINE ITEM BUDGET <br />ADOPTED AMENDED <br />CAPITAL IMPROVEMENT ACTUAL BUDGET BUDGET PROPOSED <br />PROJECTS (Springfield Admin) FY 99-00 FY 00-01 FY 00-01 FY 01-02 <br />Pretreatment Facilities Mod Phase II $1,627 $0 $48,373 $0 <br />Biosolids Dewatering Facility 6,769,847 0 2,152,656 0 <br />Biosolids Management Plan -Other 138,016 4,025,000 5,286,984 2,172,459 <br />Non-Process Facilities Improvements: <br />Phase I - Lab Remodel & Storage 65,055 700,000 1,227,200 977,200 <br />Wet Weather Flow Management Plan 117,829 650,000 725,567 595,567 <br />Wet Weather Peak Flow Improvements 0 0 607,500 2,000,000 <br />SUB-TOTAL $ 7,092,374 $ 5,375,000 $10,048,280 $ 5,745,226 <br />OTHER CAPITAL PROGRAMS <br />(Eugene Operations) <br />Equipment Replacement $543,724 $422,846 $563,199 $402,372 <br />Major Rehab 445,956 523,500 673,205 456,000 <br />Major Capital Outlay 0 0 0 421,000 <br />SUB-TOTAL $ 989,680 $ 946,346 $ 1,236,404 $ 1,279,372 <br />TOTAL $ 8,082,054 $ 6,321,346 $ .11,284,684 $ 7,024,598 <br />