Metropolitan Wastewater Management Commission Capital Improvement Program <br />I <br />FIGURE 9 <br />CAPITAL PROGRAMS <br />5 YEAR PLAN <br />FY 02-03 FY 03-04 FY 04-05 FY 05-06 FY 06-07 TOTAL <br />___ __ <br />Capital Improvement Projects (CIP) <br />(Springfield Administration) <br />Biosolids -Poplar Farm 2,549,096 0 0 0 0 $2,549,096 <br />Biosolids -Composting 0 0 600,000 0 0 600,000 <br />Dewatering Water Supply 0 450,000 0 0 0 450,000 <br />Sludge Main Access Vaults 100,000 100,000 0 0 0 200,000 <br />Dredge Movement System 0 150,000 0 0 0 150,000 <br />Groundwater Remediation 100,000 0 0 0 0 100,000 <br />Lab Remodel 1,058,000 0 0 0 0 1,058,000 <br />Ops Building Evaluation 0 0 50,000 200,000 850,000 1,100,000 <br />Wet Weather Flow Monitoring 190,000 0 0 0 0 190,000 <br />Glenwood Pump Stat Upgrade 0 0 0 250,000 0 250,000 <br />Pre-Design Study 900,000 0 0 0 0 900,000 <br />2nd Clarifier & Outfall Diff Design 0 1,200,000 0 0 0 1,200,000 <br />Secondary Treatment Upgrade 0 0 5,270,000 0 0 5,270,000 <br />Outfall Diffuser Expansion 0 0 1,870,000 0 0 1,870,000 <br />Digester Mixing Improvements 0 0 0 500,000 0 500,000 <br />Primary Treatment Upgrade 0 0 0 0 3,579,000 3,579,000 <br />Engine Gen.- Digester Gas Filter 300,000 0 0 0 0 300,000 <br />SUB-TOTAL $5,197,096 $1,900,000 $7,790,000 $950,000 $4,429,000 $20,266,096 <br />Other Capital Programs <br />(Eugene Operations) <br />Equipment Replacement $609,299 $1,312,658 $633,148 $746,618 $693,374 $3,995,097 <br />Major Rehab 495,338 281,586 306,586 712,764 819,220 2,615,494 <br />Major Capital Outlay 0 0 0 0 0 0 <br />SUB-TOTAL $1,104,637 $1,594,244 $939,734 $1,459,382 $1,512,594 $6,610,591 <br />TOTAL $6,301,733 $3,494,244 $8,729,734 $2,409,382 $5,941,594 $26,876,687 <br />Page 31 FY 02-03 BUDGET <br />