City of Eugene, Oregon C-6 <br />Public Safety Answering Point Fund <br />Schedule of Revenues, Expenditures, and Changes in Fund Balance -Budget and Actual - <br />For the fiscal year ended June 30, 2008 <br />(amounts in dollars) <br /> Actual '~) <br /> Budget GAAP <br /> Budget basis Adjustment basis <br />Revenues <br />Intergovernmental 1,065,000 964,955 0 964,955 ~ <br />Charges for services 1,516,575 1,233,503 0 1,233,503 <br />Miscellaneous 3,001 11,785 703 12,488 <br />Total revenues 2,524,576 2,210,243 703 2,210,946 <br />Expenditures <br />Current -departmental: <br />Central services 0 0 .71,000 71,000 <br />Police 2,513,576 2,139,243 0 2,139,243 <br />Total expenditures 2,513,576 2,139,243 71,000 2.210,243 <br /> ,. _,} <br />Excess (deficiency) of <br />revenues over expenditures 71,000 71,000 (70,297) 703 <br />Other financing sources (uses) <br />Transfers out (71,000) (71,000) 71,000 0 <br />Total other financing sources (uses) (71,000) (71,000) 71,OOD 0 ~-`~ <br />Net change in fund balance 0 0 703 703 ~ -' <br />Fund balance, July 1, 2007 0 0 0 0 <br />Fu~idbalance, June 30. 2008 0 0 703 703 <br /> <br /> <br /> <br /> <br /> <br />8 ,. <br />'~ , <br />.. <br />~_ <br />~ ,, <br />