New Search
TABLE 6 <br />Local Wastewater System Development Charge Analysis <br />1. Analysis of System Value <br />Total Re lacement Cost -Pipe $415,212,336 <br />Total Replacement Cost -Pumping Stations $15,850,693 <br />Ci Cost of future projects within UGB $9,925,332 <br />Other Wastewater Components $3,253,455 <br />d~ .. <br />Total Cost of E~xisti~g Wastewater System <br />$444,24'1,816 <br />2. Analysis of Assessable Amount <br />Size Total Cost <br />6-inch $9,434,085 <br />8 to 48-inch ~ $313,928,688 <br /> <br />~~ <br />Total Assessable Cost <br />$323,362,773 <br />3. Capacity Information <br />total City System (rapacity ~` 49C <br />4. Calculation of Wastewater SDC <br />Total S stem Valuation, existin and planned $444,241,816 <br />per gallon <br />Cost per unit of capacity $2._2572 <br />_ <br />Rcsir~ential Rate Structufe ~S2~7 9~ per RDU +'SO.Q7~2; per sc~. ft of living area <br />Non-~,~sident~~l, Rath, Structures s S~~ Tat~le 7 <br />5. Calculation of Reimbursement Percentage <br />City S stem Capacity EDUs) in mgd 49.0 100.00% <br />Existing Use in mgd 21.4 43.7% <br />Percent Available for New Development in mgd 27.6 56.3% <br />Total Value of Reserve Capacity (value of system) $62,122,254 100.00% <br />,__ :~ <br />Value of Increased Capa.ci ~ (cost of future projects UGB-Master Plan) _„ <br />$9;925,218 <br />15.9a %~ <br />Value of Reimpur--sable Capaci ` (re~iously paidvalue~existing users] ~ 552197,035 8~t-92~~ <br />City of Eugene SDC Methodologies Wastewater, Page C-4 <br />__ <br />