New Search
TABLE 4 <br />1, - -- - -.~ .. _.. . <br />1. Analysis of System Value <br />Total Replacement Cost -Pipe <br />Total Replacement Cost -Pumping Stations <br />City Cost of future projects within UGB <br />Other Wastewater Components <br />$371,314,181 <br />$14,174,885 <br />$8,875,980 <br />$2.909.485 <br />2. Analysis of Assessable Amount <br />Size Total Cost <br />6-inch $8,436,670 <br />8 to 48-inch $280,738,705. <br />3. Capacity Information <br />.; .;> . <br />,..Total Ctty System G~pacity ,;. ~48 9 mgd,; <br />4. Calculation of Wastewater SDC <br />Total System Valuation, existing and planned $397,274,531 <br />Cost per unit of capacity per gallon $2.02 <br />Residential Rate Structure $266 per RDU + $0.064-per square foot <br />of (wing area <br />Non-Residential Rate Structure See Table 4A <br />5. Calculation or Reimbursement Percentage <br />City System Capacity (EDUs) 48.9 mgd 100.00 percent <br />Existing Use 21.4 mgd 43.76 percent <br />Percent Available for New Development 27.5 mgd 56.24 percent <br />Total Value of Reserve Capacity (value of system) $55.,554,404 100.00 percent <br />Value of Increased Capacity (cost of future projects in UGB- Master <br />Plan) $8,875,879 15.98 percent <br />Value of Reimbursable Capacity (previously paid value-existing users) $46,675,525 `. 84.02 percent <br />City of Eugene SDC Methodology <br />Wastewater, Page C-4 <br />