New Search
<br />Cash Flow (Cash) <br />990 RIVER LOOP 2 - (S90003) <br />Apr-09 <br />Month to Date%Year to Date% <br /> INCOME <br /> Rent1,990.001002,985.0085.29 <br /> Carpet Fees-Hold002005.71 <br /> Lock Fees-IPMG00752.14 <br /> Applctn Fees-IPMG002406.86 <br /> TOTAL INCOME1,990.001003,500.00100 <br /> EXPENSE <br /> ADMINISTRATIVE <br /> Management Fee139.37308.958.83 <br /> Advertising00461.4913.19 <br /> Fees W/D To IPMG, INC.003159 <br /> Carpet Fee W/D to Hold002005.71 <br /> UTILITIES <br /> Electric/Water/Sewer00272.047.77 <br /> MAINTENANCE <br /> GENERAL MAINTENANCE <br /> Maintenance-General2,173.50109.222,687.5376.79 <br /> Supplies-General Maint.17.950.9159.044.54 <br /> Cleaning-General003098.83 <br /> Locks-Repair/Replace/Change0022.50.64 <br /> EXTERIOR MAINTENANCE <br /> Maintenance-Landscape001002.86 <br /> TURNOVER MAINTENANCE <br /> TOTAL EXPENSE2,330.75117.124,835.55138.16 <br /> NET OPERATING INCOME-340.75-17.12-1,335.55-38.16 <br /> CAPITAL IMPROVEMENTS <br /> Floor Covering001574.49 <br /> DEBT SERVICE <br /> NET INCOME-340.75-17.12-1,492.55-42.64 <br /> ADJUSTMENTS <br /> Funds Trsfer-Income01,657.11 <br /> Funds Trsfer Expense1,239.45710.02 <br /> TOTAL ADJUSTMENTS1,239.452,367.13 <br /> CASH FLOW898.7874.58 <br />Beginning Cash0 <br />Ending Balance898.7 <br /> <br />