|
~
<br />PAYMENT SCHEDULE
<br />Date of Total Principal Interest PrincipaY
<br />Payment Payment Component Component Balance
<br />Acknowledged $12,000.00 $12,000.00 -0 - $ 108,000.00
<br />February 26, 2000 $13,240.81 $ 6,220.81 $ 7,020.00 $ 101,779.19
<br />February 26, 2001 $13,240.81 $ 6,607.04 $ 6,633.77 $ 95,172.15
<br />February 26, 2002 $13,240.81 $ 7,054.62 $ 6,186.19 $ 88,117.53
<br />February 26, 2003 $13,240.81 $ 7,513.17 $ 5,727_64 $ 80,604.36
<br />February 26, 2004 $13,240.81 $ 8,001.53 $ 5,239.28 $ 72,602.83
<br />February 26, 2005 $13,240.81 $ 8,508.70 $ 4,732.11 $ 64,U94.13
<br />February 26, 2006 $13,240.81 $ 9,074.69 $ 4,166.12 $ 55,019.44
<br />February 26, 2007 $13,240.81 $ 9,664.55 $ 3,576.26 $ 45,354.89
<br />February 26, 2008 $13,240.81 $10,292.74 $ 2,948.07 $ 35,062.15
<br />February 26, 2009 $13,240.81 $10,955.53 $ 2,285.28 $ 24,106.62
<br />February 26, 2010 $13,240.81 $11,673.88 $ 1,566.93 $ 12,432.74
<br />February 26, 2011 $13,240.81 $12,432.74 $ 808.07 $ -0-
<br />Totals
<br />$170,889.72 $50,889.72 _ $ ] 20,000.00
<br />Agreement for Acquisition and Development of Pre's Rock Park - Page 10
<br />
|