|
i~
<br />Run Date: 8/21/2008
<br />Job No. 93-004535
<br />Pine Canyon Drive Stormwater Improvement between Pine 'Canyon Drive and E. 38th Avenue
<br />E~cn ineer's Estimate
<br />Page 1
<br />City of Eugene
<br />Bid Tabulation
<br />Bid #2008-000027.
<br />Professional Underground
<br />Delta Construction Emery & Sons Wildish Construction McKenzie Excavating BCI Contracting Services Mioson Contracting
<br />Line
<br />NQ Description uantit Unit Unit Price Amount Unit Price
<br />10 .MOBILIZATION 1 LUMPSUM $20;000.00 $20,000.00 $7,400.00
<br />20 EROSION CONTROL 1 LUMPSUM $3,000.00 $3,000.00 $850.00
<br />30 TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE 1 LUMPSUM .51,000.00 $1,000.00 $600.00
<br />40 TREE, REMOVAL 6 EACH $500.00 $3,000.00 $200.00
<br />50 TOP TREE 3 EACH $500.00 .$1,500.00 $300.00
<br />60 DRAIN PIPE METAL 15" 8 LINFT $50.00 $400.00 $70.00
<br />70 16 INCH AWWA C-905 PVC PIPE 6 LINFT $50.00 $300.00 $70.00
<br />80 MH FLAT TOP - STM 1 EACH $9,000.00 $4,000.00 $3,100.'00
<br />90 .CLEANOUT ADJUSTMENT -SAN l EACH $100.00 $100.00 $250.00
<br />100 EROSION PREVENTION COIR FABRIC 650 SQYD $5,00 $3,250.00 $6.00
<br />110 NON-WOVEN FILTER FABRIC 300 SQYD $3.10 $930.00 $3.00
<br />120 TREE PROTECTION FENCING 650 FOOT $2.50 $1,625,00 $2.00
<br />130 BOULDERS, Class 300 20 TON $65.00 $1,700.00 $50.00
<br />140 BOULDERS, Class 200 20 TON $85.00 $1,700.00 $50.00
<br />,150 BOULDERS, Class lOD Rip Rap 200 TON $65.00 $13,000.00 $50.00
<br />160." 3"-0 AGGREGATE. 100 TON $65:00 $6,500,00 $30:00
<br />170 CONCRETE DITCH INLETS 1 EACH $2,500.00 $2;500.00 $2,000.00
<br />180 .OPEN CHANNEL ENHANCEMENT 1 FRCACCT $40,000.00 $40,000.00 $90;000.00
<br />190 FINISH GRADING 1 FRCACCT $10,000.00 $10,000.00 $10,000.00
<br />200 MULCH 100 CUYD $35.00. $3,500.00 $60.00
<br />210' .CONCRETE INLETS, TYPE 29".AREA DRAIN T EACH $3,500.00 $3,500.00 .$2,370.00
<br />220 FRAXINUS LATIFOLIA '(OREGON ASH). 50 EACH $15.00 $750.00 $15.00
<br />230. ALNUS RUBRA (RED ALDER) 90 EACH $15.00. 5600.00 $15.00
<br />290 ALNUS RHOMBIFOLIA (WHITE ALDER), 2D EACH $15.00 $300.00 $15.00
<br />250 RUBUS SPECTABILIS (SALMON BERRY) 30 EACH $10.00 S300.00 $10.00
<br />260 THUJA PLICATA (WESTERN RED CEDAR) 20 EACH $10:00 $200.00 $10.00
<br />270 PRUNUS VIRGINIANA (OOMMON CHOKECHERRY) 30 EACH $10.00 $300..00 $10.00
<br />280 POLYSTICHUM MUNITUM (SWORD FERN) 200 EACH $8:00, $1,600.00 $15.00
<br />290 MAHONIA ACQUIFOLIUM {OREGON GRAPE TALL) 100 EACH $10.00 $1,000.00 $10.00
<br />'300" IRIS TENAX .(OREGON IRIS) 200 EACH $9.00 $800.00 $6.00
<br />310 ACER CIRCINATUM (VINE MAPLES ` 30 EACH $10". 00 $300.00 $10.00
<br />320 GAULTHEREIA SHALLON (SALAL) 1-00 EACH $8.00 $800.00 $8.00
<br />330 EXCAVATION DISPOSAL HAUL 40. CUYD $50.00 $2,000..00 $60.00
<br />340 RECONSTRUCT OUTLET STRUCTURE 1 LUMPSUM $1,500.00 $1,500.00 $2,0.00.00
<br />350. 3/9!'-0 AGGREGATE 25 TON $65.00 $1;625.00 $30.00
<br />360 ACER MACOPHYLLUM (BIG LEAF MAPLE) 20 EACH $10.00 $200.00 $40.00
<br />GRAPID TOTAL: $133,780..00
<br />Amou Unit Price Amount Unit Price Amount Unit Price IUnount .Unit Price Amount Unit Price Amount Unit Price. o nt
<br />$7,400.00. $10,000.00 $10,000.00. $10,600.00. $10,800:00 $39,100:00 $39,100.00 $36,000.00 $36,000.00. $121,809.00 $.121,809.00 $6,027.03 .$6,027.03
<br />$850.00 52,750.00 $2,750.00 $5,000.00 $5;000.00 $555.00 $555.00 $500.00 $500.00 $7,490.00 $7,440.00 $9,200.00 $4;200.00
<br />$600.00 $2,500.00 $2,500.00 $1;000.00 $1,000.00 $500.00 $500.00 $650.00 $650.00, $5,000.00 $5,000.00 $2,935'.24 $2,935:24.
<br />$1,200'.00. 5800.00 $9,800.00 $950.00 $2;700.00 $300.00 $1,800:00 $250,,00 $1,500.00 $594.00 $3,569.00 $360.00 $2,160.00
<br />$900.00 $700.00 $2,100.00 $850.00 $2,550.00 $250.00 $750.00 $500.00 $1,500.00 $1,000.00 $3,000.00 $600.00 $1,800,00
<br />$560.00 $175.00 $1,900.00. $130.00 $1,040.00 $218.75 .$1,750.00 $85.00, $680.00 $311.00 .$2,488.00 $132.00 $1,056.00'
<br />$420.00 $250.00 $1,500.00 .$185.00 $1,110.00 $200.00 $1;200.00 $120.00 $720.00 $4.98.00 $2;988.00 $108.00 $648.00
<br />$3,100.00 $3,500.00 $3;500:00 $5,.000.00 $5,000.00 $5,266.00 .$5,266.00 "$7,500,00 $7,500.00 $2,838.00 $2,838,00 $1,050.00 $1,050.00
<br />$250.00 $300.00 $300.00 $530.00 $530.00 $500.00 $500.00 $500.00 $500.00 $568.00 $568.00 $130.00 $130.00
<br />$3,.900.00 $7.00 59,550.00 $6.90 $4,160.00 $5.80 53,770:00 $4.00 $2,600.00 $14.16 $9,209.00 52,632.20 51,110,930.00
<br />$900.00 $2.50 $750.00 "$1.30 $390.00 $9.00 $2,700.00 $3._00 $900.00 $6.00 $1,800.00, $972:50 $191,750,0
<br />$1,300.00 $5.00 $3,250.00 $9:00 $2,600.00 $3.25 $2,112.50 $3.00 $1,950.00 $7.50 $9,875.00 $7:35 $4,777.
<br />$1,000.00 $55.00 $1,100.00 $130.00 $2,600.00 $46.75 $935.00 $150',00 $3,000.00 $858.00. $17,160.00 $59.60 $1,092:00
<br />$1,000.00'" $98.00 $960.00 $100.00 $2,000.00 $41.00 $820.00 $150;00 $3,000.00 $698.50 $13,970.00 $45.00 $900.00
<br />$10,000.00 $40.00 $9,600.00 $45.00 $9,000.00 $91.00 $8,200.00 $85.00 517,000.00 $156.80 .$31,360.00 $45:00 $9,000.00
<br />$3,,000.00 $20.00 $2,000.00 $40.00 $9,000.00 $35.50 $3,550.00 $55.00 $5,500.00 '$131.70 $13,170.00 $39.00 $3,900.00
<br />$2,000.00 $1,750.00 $'1,750.00 $3,300.00 53,300.00 $3,125.00 $3,125.00', $6,500:00 $6,500.00 $3,500.00 $3,500.00 $1,530.00 $1,530.00
<br />$40;000:00 $40,000.00 $40,000:00 $40,000.00 $90;000.00 $90,000.00 "540,000.00 $40,000.00 $90;000:00 $40,000.00 $40,000.00 $90,000.00 $90,000.00
<br />$10,000.00 $10,000,00. $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00. $10,000,00 $10,000,00 $10,000.00 $10,000.00 $10,000.00 $10,000.00
<br />$6;000.00 $50.00 $5,000.00 $69.00 $6,900.00. $40.00 $4,000.00 $64.00 $6,400.00 $34.22 $3,422.00 $31.62 $3,162.00
<br />$2,370.00 . .$1,900.00 $1,900.00 $2,000.00 $2,000.00 $3;880.00 $3,880.00 $6,500.00 ,$6,500.00 .$2,480.00 $2,480.00 $2,377,20 $2,377.20
<br />$750.00 $18.50 $925.00 $16:00 $800.00 $15:00 $750.00 $6.00 $300:00 $54:00 $2,700.00 $30.90 $1,545.00:
<br />$600.00 $18.50 $790.00 $16:00 $690.00 $15.00 $600.06 $6.00 $240.00 $54.00 $2,160.00 $30.90 $1,236.OQ
<br />$300. D0" $18,.50 $370.00 $16.00" $320.00 515.00 $300:00 $6'.00 $120.00 $54.00 $1,080.00 $30.90 $618.00
<br />$300.00 $17.50 $525.00 $11:00 $330.00 $19.00 $420.00 $6.00 $180.00 $54.00 $1,620.00 527.00 $810.00'
<br />$200.00 $22.00 $490.00 $11.00 $220.00 $18.00 $3fi0.D0 $6.00 $120.00 $54.00 $1,080.00 $47.70 $959.00
<br />$300:00 $16..50 $555.00 $11.00 $330:00 $15:00 $450.00 $6.00 $180.00 $54.00 $1,620.00 $28.20' $846.00
<br />"$3,000.00 $20.00" .$9,000.00 $16.00 $3,200.00 $16.00 $3,200.00 $6.00 $1,200.00. $59.00 $10,800.00 $32.10
<br />" $6,920.00
<br />$1,000.00 $20.00 $2,000.00 $11.00 $1,100.00 $16.00 $1,600.00 $B.OD $600.00 $59.00 $5,400 00 $32.10 $3,210.00
<br />$1,200.00 $18.50 $3,700.00 $7.00 $1,900..00 $15.00, $3,000.00 $3.00 $600.00 $59:00 $10,800.00 $13.80 $2,760.00
<br />$300.00 $22.00 $.660.00 $1L90 $330.00 $18.00 $590.00 $8.00 $290.00 $59.00 51;620.00. . $33.00 $990..00
<br />$800.00 $20.00 $2,000.00 $9.00 $900.00 $16.00 $1,600.00 $6.00 $600.00 $59.00 $5,400:00 $32.10 $3,21'0.00
<br />$2,900.00 $25.00 ,$1,000.00 $50.00 $2,0.00.00 $45.00 $1,800.00 $80.00 $3,200.00 $389.00 $15;560.00- 520.00 $800.'00
<br />$2,.000.00 $1,550.00 $1,550.00 $500.00 $500.00 $590.00 $590.00 $3,500.00 $3,500.00 $8,900.00 $8,.900.00. - $1,600.00 $1,600.00
<br />$750.00 $20.00 $500.00 $35.00 $875.00 $36.00 $900.00 $60,00 $1,500.00 $98.00 $2,450.00 $39.00 5975.00
<br />$800.00 $22.00
<br />$111,950:00 $440.00
<br />$129,115.00 $42.00 $890.90
<br />$129,965.00 $18.00 $360.00
<br />$150,983.50 .$14.00 5280.00
<br />$165;960..00 $59.00 $1,080:00
<br />$372,906.00 $37.20 $749.00
<br />$1,976,192.97
<br />
<br />
|