City of Eugene <br /> Enginee'~Estimate <br /> Estimate: Pre~lminary Est. 9/4/02 j <br /> JOb 93-003951 KINNEY PARK NEIGHBORHOOD FACILITY <br /> Line No. Description Quantity Unit Unit Price Amount <br /> KINNEY PARK NEIGHBORHOOD FACILITY <br /> General - <br /> 0010. MOBILIZATION 1.00 LUMPSUM $40,000.00 $40,000.00 <br /> 0020. CLEARING & GRUBBING 1.00 LUMPSUM $5,700.00 $5,700.00 <br /> 0030. TEMP PROTECTN/DIRECTN 1.00 LUMPSUM $2,000.00 $2,000.00 ~-u <br /> 0040. EROSION CONTROL 1.00 LUMPSUM $5,500.00 $5,500.00 ~l' <br /> 0050. PERMANENT SEEDING FERTILIZING/MU 1.00 LUMPSUM $3,000.00 $3,000.00 <br /> 0060. TEMPORARY EROSION MATTING 1.00 LUMPSUM $5,500.00 $5,500.00 <br /> 0070. TEMPORARY SILT FENCE 1.00 LUMPSUM $2,500.00 $2,500.00 <br /> 0075. TREE PROTECTION 1.00 LUMPSUM $5,000.00 $5,000.00 <br /> 0080. EMB IMPORTED 1.00 LUMPSUM $75,000.00 $75,000.00 <br /> 0090. EXCAVATION, UNCLASSIFIED 1.00 LUMPSUM $150,000.00 $150,000.00 <br /> 0100. STRIPING 1.00 LUMPSUM $1,000.00 $1,000.00 <br /> 0110. CONCRETE 4" 250.00 SQFT $34.15 $8,537.50 <br /> 0120. CURB & GUTTER, REM/REPL 100.00 LINFT $55.01 $5,501.00 <br /> 0130. BOX CULVERT 100.00 LINFT $595.00 $59,500.00 <br /> 0140. RIP RAP LOOSE, PLACED 500.00 SQYD $160.69 $80,345.00 <br /> Total General <br /> Total ; I(IN~y p~ NEIGHBORHOOD FACILITY $449,083.50 <br /> $449,083.50 <br /> KINNEY PARK NEIGHBORHOOD FACILITY - Other / Direct <br /> General <br /> 0010. Testing 1.00 LUMPSUM $8,606.50 $8,606.50 ~ ~+,J <br /> 0020. Contingency 1.00 LUMPSUM $44,910.00 $44,910.00 i~~f <br /> 0030. Advertising 1.00 LUMPSUM 5500.00 $500.00 ~ J <br /> 0040. Consultants 1.00 LUMPSUM $10,000.00 <br /> Total General 510,000.00 <br /> Total KINNEy ppgK NEIGHBORHOOD FACILITY - Other / Direct $64,016.50 2/j s! <br /> $ 64 , 016.50 p,y(/ lC- J yJ <br /> KINNEY PARK NEIGHBORHOOD FACILITY - Miscellaneous {J <br /> General ~ '~j'~ ` <br /> 0010. Engineering Charge 1.00 LUMPSUM $152,000.00 Y <br /> Total General $152,000.00 <br /> Total KINNEY PARK NEIGHBORHOOD FACILITY - Miscellaneous $152,000.00 <br /> $152,000.00 J1~ <br /> <br /> Total Preliminary Est. 9/4/02 d~~~ <br /> $665,100.00 <br /> ~'/~/a Z ~ <br /> <br />