~~~~r <br /> FISCAL 2004 <br /> DEPTID All <br /> ACCOl1N All <br /> CLASS AI{ <br /> ACCT P All <br /> FUND C 531 <br /> Data <br /> OJEC PROJECT DESC Bud et Actual EncumbranOAO Net Bu 0 00 <br /> PR 0.00 0.00 0.00 <br /> 000000 NO ACTIVITY 0.00 0.00 0.00 <br /> 905000 Ca ital Pro'ect Rollover 153,952.00 177,234.73 32,344.20 55,6'26.93 <br /> 905036 Stm-H1 rd-Tu man Pk to 36th 87,809.00 0.00 0.00 87,909.00 <br /> 905076 Batboa Public Access 231,072.00 20,366.50 17,650 00 197,0.00 <br /> 905096 Stm-River Point Pond Outfall 7 772.00 252.00 0.00 <br /> 905106 Basin Plannin /H draulic Tools 0.00 0.00 0.00 <br /> 905254 Fern Rd Bike Path Grnhll/Tr 8,123.00 17,242.11 8,426.00 47,552.11 <br /> 905382 Lower Amazon Ve etation 25,000.00 908.00 5,640.00 18,452.00 <br /> 915014 River Avenue 981,882.00 33,970.50 14,199.60 933,811.90 <br /> 915046 Delta Ponds Enhancement 0,00 10,496.85 0.00 10,496.85 <br /> 915066 Headwaters Stm Mn mnt Plan 0.00 70,369.00 <br /> 71,126.00 557.00 <br /> 915070 STM Utili - Ca Plannin 115,462.00 45.00 0.00 115,4.17.00 <br /> 915096 Stm Martin Drive Im rvmnts 25,663.00 0.00 0.00 25,663.00 <br /> 915106 ACE Remedial Work 0.00 91,621.09 0.09 <br /> 91,621.00 0.00 179,550.00 <br /> 915110 Ed ewood Erosion Control 0,00 179,550.00 0.07 <br /> 925020 WMB -Willow Corner 32,255.00 8,890.28 23,364.65 <br /> 925040 POS Com rehensive Plan 0.00 0.00 10, 00.00 <br /> 10,000.00 0.00 60,000.00 <br /> 925046 STM Hunsacker Clvrt R Icmt 60,000.00 0.00 <br /> 925086 STM Riverview Au usta Mnr S 55,296.00 798.40 0.00 54,497.60 <br /> 925096 STM Polk St Wtr QI Fcl 150,000.00 0.00 0.00 150,400.00 <br /> 925116 STM Wtr QI Hi h Src Areal 100,000.00 0.00 0.00 100,400.00 <br /> 925126 STM Rehab Outfall Stablztn 100,000.00 0.00 0.00 100,000.00 <br /> 925146 STM Reha Ti -u retrofits 0.00 145.00 0.00 145.00 <br /> 925156 Hendricks Park Erosion Pro' 7,333.00 0.00 0.00 7,333.00 <br /> 925166 West 11th Draina a Swale Im 58 588.00 41,179.71 7,837.31 9,570.98 <br /> 925186 STM Amazon Creek at W. 11th Ba ~ 0.00 430,725.00 <br /> 475,000.00 44,275.00 0.00 159,000.00 <br /> 935011 NAWCA Grant Land Ac 159,000.00 0.00 <br /> 935016 STM-Hunsacker Channel Im 100,000.00 0.00 0.00 100,000.00 <br /> 935056 STM H2O QI Hi h Src Areas 0.00 0.00 170,000.00 <br /> 935182 U er Amazon Cr at Kinne Park 170,000.00 400,00 <br /> 54,000.00 0.00 53,599.99 <br /> 935232 Checkermallow Access Parkin 6,939.44 213,112.52 <br /> 225,000.00 4,948.04 0.00 100,400.00 <br /> 945126 Greenhill Tributa S Channel 100,000.00 0.00 <br /> 945136 STM Cor s Metro Wt Pro's 936.00 18,222.37 113,436.63 <br /> 965076 34th Ave Draina a Im rovements 132,595.00 0.00 1,000,479.81 <br /> 1,029,913.00 29,433.19 6,432.00 181,641.79 <br /> 975026 Stream Corridor Ac uisition 189 845,00 1,871.21 0.00 70,000.00 <br /> 975056 Lower Amazon Creek Restoration 70,000.00 0.00 <br /> 975073 Gen Site & Facilities Im rovem 0.00 0.00 411,099.00 <br /> 411,099.00 7,234.14 223,932.29 <br /> 985026 Stormwater Rehabilitation 0,00 231,166.43 <br /> 985076 Greenhill Tributa Im rvmt 0.00 13,226.46 <br /> 0.00 13,226.46 <br /> 995056 Stormwater Develo meat Stds 5,681.00 22,337.40 10,000.00 26,656.40 <br /> 835076 Dra onfl Bend Enhancement 0.00 100,000.34 <br /> 185,168.00 85,167.66 0.00 986.00 <br /> 935071 BraewoodNidera Ac -Assmnt 0.00 986.00 <br /> 945163 Wetlands Education Center 5,680,555.00 463,650.61 303,520.24 4,883,377.14 <br /> ` Grand Total <br /> <br /> F <br /> <br />