Run Date:. 01/29/2004 10:13:43 City of Eugene
<br /> Estimate Distribution ~ ~
<br /> Estimate: Poste, Bid Estimate ..1•: `3
<br /> Jdb 93-003935 GILSfiRT PARR IMPROVEMENTS `W
<br /> Line No. Description Quantity Unit Unit Price Amount
<br /> OILBERT PARK IMPROVBMSNTB
<br /> General
<br /> 0010. MOBILIZATION 1.00 LUMPSUM $10,000.00 $10,000.00 ~1)Ni
<br /> 0020. CLEARING & GRUBBING 1.00 LUMPSUM $2,367.00 $2,367.00
<br /> 0030. TEMP PROTECTN/DIRECTN 1.00 LUMPSUM $1,508.00 $1,508.00
<br /> 0040. EROSION CONTROL 1.00 LUMPSUM $1, 000.00 $1, 000.00 C_ 1 ~ 3035- Cam: jbP:~,~. p~K-
<br /> 0050. TREE PROTECTION FENCING 610.00 LINFT $5.26 $3,208.60 _1-~
<br /> 0060. TREE REMOVAL/PRUNING 1.00 LUMPSUM $1,094.73 $1,094.73 I pl'OQ1'lu~.t~0Y1 X1V • fly
<br /> 0070. CONSULTATION, ARBORIST 5.00 HOUR $130.00 $650.00
<br /> 0080. GRADING/EXCAVATION 1.00 LUMPSUM $6,054.39 $6,054.39
<br /> 0090. 5.5" CONCRETE 1,750.00 SQFT $2.80 $4,900.00
<br /> 0100. PLAYGROUND EDGE 180.00 LINFT $13.74 $2,473.20
<br /> 0110. 9" CONCRETE MOW STRIP 240.00 LINPT $14.39 $3,453.60
<br /> 0120. PLAYGROUND ACCESS RAMP 1.00 EACH $313.00 $313.00 1~~35 ~G173$' ~1~5.~7~ yg(n,DD0,0(~
<br /> 0130. FENCE 180.00 LINFT $17.83 $3,209.40
<br /> 0150. PICNIC TABLE 1.00 EACH $1, 372.00 $1, 372.00 ,3a ( ~133~- (,,j7 %
<br /> 0160. ACCESSIBLE PICNIC TABLE 1.00 EACH $1,374.00 $1,374.00 Q ~~eS~~o~, `
<br /> 0170. TRASH RECEPTICLE 2.00 EACH $415.00 $830.00
<br /> 0180. 6' BENCH W/BACK 1.00 EACH $1,152.32 $1,152.32
<br /> 0190. BARK MULCH PATH 650.00 SQFT $2.00 $1,300.00
<br /> 0200. PLAY AREA SURFACE 110.00 CUYD $27.37 $3,010.70
<br /> 0210. PLAY AREA DRAINAGE 1.00 EACH $1,212.00 $1,212.00 ~
<br /> 0220. INSTALL GAMETIME-WHIRL 1.00 EACH $479.00 $479.00
<br /> 0230. INSTALL SPRING RIDER 2.00' EACH $80.00 $160.00
<br /> 0240. INSTALL SPRING PODS 6.00 EACH $58.00 $348.00
<br /> 0250. INSTALL GAMTIME SWING 1.00 EACH $374.00 $374.00
<br /> 0260. PROVIDE AND INSTALL DYNACUSHION 2.00 EACH $422.65 $845.30
<br /> 0270. IRRIGATION COMPLETE 1.00 LUMPSUM $5,623.92 $5,623.92
<br /> 0280. LANDSCAPE COMPLETE 1.00 EACH $5,916.83 $5,916.83
<br /> 0290. LIGHTING SYSTEM COMPLETE 1.00 EACH $19,197.68 $19,197.68
<br /> Total General $83,427.67
<br />
<br /> Total GILBERT PARK IMPROVffid8NT8 $83,417.67
<br />
<br /> 3ILBERT PARK IMPROVEMENTS - Other / Direct
<br /> General
<br /> 0030. Advertising 1.00 LUMPSUM $200.00 $200.00
<br /> 0040. Permits 1.00 LUMPSUM $1,201.70 $1,201.70
<br /> 0060. EWER - UTILITY INSTALL 1.00 EACH $2,374.00 $2,374.00
<br /> 0080. Playground Equipment 1.00 EACH $6,775.00 $6,775.00
<br /> 0090. PARK SIGNAGE 1.00 LUMPSUM $5,000.00 $5,000.00
<br /> Total General $15,550.70 CQQ~
<br />
<br /> total OiLBERT PARK ID6PROVEMENTB - Other / Direct $15,550.70
<br /> 01'lili F3 V'DG ~ o) at7a
<br /> 3II,BERT PARR IMPROVEMENTS - Miscellaneous ~ C ~ ~
<br /> General
<br /> 0010. PSF CHARGES TO DATE (FOR EST) 1.00 LUMPSUM $31,300.00 $31,300.00 ~ ~ -
<br /> 0020. PSF REMAINDER OF PROD (FOR EST) 1.00 LUMPSUM $6,000.00 $6,000.00 c~~
<br /> Total General $37,300.00 r 7~ ~ 6~
<br /> Cotal GILBERT PARR IMPROVEMENTS - Miscellaneous $37,300.00 ~ w p«~T
<br /> Cotal Pont Bid Estimate $136,178.37 ~1/~V ~
<br />
<br />
|