New Search
Cash Flow Report <br /> 925 Bobolink Ave-S90008 Unit: <br />Period 1/1/2017 - 12/31/2017 (Cash basis) <br />Month To Date <br />Date Range <br />12/1/2017 - 12/31/2017 <br />1/1/2017 - 12/31/2017 <br />Cash at beginning of periods <br />$200.00$200.00 <br />OPERATING ACTIVITIES <br />Month To Date Date Range <br />INCOME 12/1/2017 - 12/31/20171/1/2017 - 12/31/2017 <br />% Income% Income <br />4100 RENT <br />4101 Rental Income1,500.00100.00%18,000.00100.00% <br />4100 Total RENT1,500.00100.00%18,000.00100.00% <br />TOTAL INCOME <br />1,500.00100.00%18,000.00100.00% <br />EXPENSE <br />5000 MANAGEMENT FEE EXPENSE <br />5001 Management Fees Expense7.00%1,260.007.00% <br />105.00 <br />5000 Total MANAGEMENT FEE EXPENSE7.00%1,260.007.00% <br />105.00 <br />5355 Maintenance0.00%390.002.17% <br />0.00 <br />5320 Total REPAIRS & MAINTENANCE EXPENSE0.00%390.002.17% <br />0.00 <br />5428 Fence Repairs & Replacement0.00%2,135.0011.86% <br />0.00 <br />5419 Total EXTERIOR MAINTENANCE0.00%2,135.0011.86% <br />0.00 <br />5465 Appliance Replacement0.00%559.993.11% <br />0.00 <br />5460 Total APPLIANCE REPLACEMENT0.00%559.993.11% <br />0.00 <br />TOTAL EXPENSE <br />105.007.00%4,344.9924.14% <br />1,395.0093.00%13655.0175.86% <br />NET OPERATING INCOME <br />NON OPERATING INCOME <br />TOTAL NON OPERATING INCOME0.000.00%0.000.00% <br />NON OPERATING EXPENSE <br />TOTAL NON OPERATING EXPENSE0.000.00%0.000.00% <br />TOTAL NON OPERATING ACTIVITIES0.000.00%0.000.00% <br />CASH FLOW1,395.0013,655.01 <br />INVESTING ACTIVITIES <br />Net cash provided by Investing Activities0.000.00 <br />FINANCING ACTIVITIES <br />3200 Owner Distribution(Non Posting) <br />3002 Owner Distribution1,395.0013,063.19 <br />3200 Total Owner Distribution(Non Posting)1,395.0013,063.19 <br />3970 Transfer-Out0.001,131.82 <br />3975 Transfer-In0.00-540.00 <br />Net cash provided by Financing Activities1,395.0013,655.01 <br />Cash Flow Comp YTD - FRW 1/15/18 5:34pmPage 1 of2rentmanager.com - property management systems rev.3584 <br /> <br />