4 <br /> Table 4 . <br /> Storm Sewer System Development Charge Analysis <br /> 1. Analysis of System Value <br /> Total Replacement Cost -Pipe $43,793,751 <br /> Total Replacement Cost =Open Channel $16,780,025 <br /> Systems <br /> Total Replacement Cost -Other Storm $19,543,128 <br /> Components <br /> Total Replacement Cost of Storm Sewer $80,116,904 <br /> System <br /> 2. Analysis of Assessable Amount <br /> Assessable portion of piped system $28,622,860 <br /> Assessable portion of open channels $00,000,000 <br /> Assessable portion of other system components $15,162,038 <br /> Total Assessable amount $43,784,893 <br /> 3. Calculation of SDC <br /> Non-Assessable Cost $36,332,006 <br /> Cost per Acre $ 4,617.36 <br /> Cost per Square Foot $ 0.106 <br /> <br /> February 24, 1993 Methodologies: City of Eugene SDCs Page E-3 <br /> <br />