|
<br /> +f".?
<br /> TABLE 4
<br /> _ Local Wastewater Systems Development Charge Analysis
<br /> 1 A alysis of S stem Value
<br /> T tal eplacement Cost -Pipe $241,250,150
<br /> . T tat ~teplacement Cost - Pamping Stations $32,267,813
<br /> V lue of the River Road/Santa ClaraMighway 99 Area System ($27,282,281)
<br /> C ost of future projects within UGB $29,437,782
<br /> he Wastewater Com vents $11,550,000
<br /> to Cost of Wastewater System ~totat cost of exrsting'system) ~ = 5287,223x464'
<br /> 2 A alysis of Assessable Amount
<br /> Size Length (LF) X Cost (LF) = Total Cost
<br /> 6-inch 76,630 X $54.63 = $4,186,412
<br /> 8 to 48-inch 2,387,650 X $55.18 = $131,740,976
<br /> se sable Construction Cost [ $4,186,412 + $131,740,976 ] $135,927,388
<br /> e sable Cost for Administration/Engineering [ $135,927,388' .25 ] $33,981,847
<br /> ..u a
<br /> ~tss sable~bst z?;,n ~.~s
<br /> ~riy~=::=~~~-~ ~ ~-s~ ~ '135 927,388 + X33 981.847 _ t69 909 35
<br /> C pacify Infonnation/calculations 4. Calculation of Wastewater SDC
<br /> T tat apacity Residential Units 90,000 (`lctt~-sess~"l~le'Cost, ` s~{~ ~ ~~r~04.~
<br /> atio' of SF Units to Resident Units 64 °r6 Cost per VDU 5to4,254,2,78~1 X21,533 t a` `~~(}F9
<br /> r
<br /> D nits [so,ooo x s4%i 57soo Co~t_~r P~
<br /> fixture Un,t { ~5o sa / 16 ~ °-`~,.f;
<br /> ~.w.
<br /> ~m,~ lot size n ~ ,
<br /> D ttributabie Fbw 47 % ~`i~ l RR/SC r
<br /> i a~3ia:} a Y g.7~"'s`b ~ fir F-c"* - ~ £ a'y r ~ ~ x~v. .fi:~i^F.,,~'.',"":.
<br /> ity ystem Capacity (EDUs) [57 600 / .47[ 1 553
<br /> ~ ~ ft?[ StoriG COnsurnptlOR , ~ r k°' f ~'~c~ $~ire~~c"a."4u
<br /> T T r1~1~'i~fi8cc~t development only)' , t~ ~~r ~ `
<br /> pi 1 SFD average mouthy winter water 6,000 ~ s „~•a uv ~ n s~ ~ 5~ { ,
<br /> on um lion ecember - ri (gallons) '=w ~k'~~+~ 9aflons,,~85U.69 ~ ; ty ,
<br /> Iculation orReimbursement Percentage
<br /> ity ystem Capacity (EDU's) ~ 122,553 Units 100.00 percent
<br /> is 'ng Use 66,000 Units 53.85 percent
<br /> er nt Available for New Development 56,553 Units 46.15 percent
<br /> ota Value of Reserve Capacity {value of system) $44,193,816 100.00 percent
<br /> al of Increased Capacity (cost of future projects in UGB-Master Plan) $29,437,782 66.61 percent
<br /> al 'e of Reimbursable Capacity (previously paid value-existing users) $14,756,034 33.39 percent
<br /> i
<br /> i
<br /> proposed Methodologies: City of Eugene SDCs (Effective March 01, 1997) Page D-3
<br />
<br />
|