New Search
i <br /> TABLE 4 <br /> i <br /> , <br /> ~t <br /> ~ ocal Wastewater S stems Development Charge Analysis ; <br /> 1. Analysis of S stem Value <br /> T tal Replacement Cost -Pipe $371,314,181 <br /> T tal Replacement Cost -Pumping Stations $14,174,885 <br /> C Cost of future rojects within UGB $8,875,980 <br /> ~O her Wastewater om onents $2 909 485 <br /> '.T tal Cost of E sting Wastewater System $397,274,531 , <br /> 2 Analysis of As essable Amount <br /> 'Sze Total Cost <br /> ~ 6 inch $8,436,670 <br /> 8 to 48-inch $280,738,705 <br /> Total Assessable Cost $289,381,575 <br /> 3 Capacity Infor ation <br /> <br /> „ ,otal City Systerrh Capacity' _ _ 48.9 mgd <br /> . Calculation of Wastewater SDC <br /> otal System Val tion, existing and planned $397,274,531 <br /> ost per unit of c pacify per gallon $2.02 <br /> esidential Rate tructure $266 per RDU + $0.064 per square foot <br /> of living area <br /> on-Residential ate Structure See Table 4A <br /> . Calculation o Reimbursement Percentage <br /> ity System Cap city (EDUs) 48.9 mgd 100.00 percent <br /> xisting Use 21.4 mgd 43.76 percent <br /> ercent Available for New Development 27.5 mgd 56.24 percent <br /> otal Value of Re enre Capacity (value of system) $55,554,404 100.00 percent <br /> alue of Increas Capacity (cost of future projects in UGB- Master $8,875,879 15.98 percent <br /> Ian) <br /> Value of Reimbu able Capacity (previously paid value-existing users) $46,675,525 - 84.02 percent <br /> City of Eu ene SDC Methodology Wastewater, Page C-4 <br /> <br />