|
TABLE 12
<br /> Storm ater Drainage Systems Development Charge Analysis
<br /> 1. Exi ting Stormwat r Drainage System Value ~ SDC-Eligible Costs (Reimbursement Fee)
<br /> Tpt I Re lacement C st -Existin Pi e S stem $222,748,229
<br /> Tot t Re lacement C st -Existin O en Channel S stems $63,671,322
<br /> ,
<br /> w... r~, ~ ' ~ 286~~A~19,551~
<br /> To a Re I~,celrtent_~ ~ ~Existf~n . F~~ ~ ~~ement Cost Nevi $
<br /> Per ent of Existin Pi e S stem to be Used b New Develo ment 4.27%
<br /> Per ent of Existin O en Channel s stem to Used b New Develo ment 2.34%
<br /> Tots SDC-Eli ible Co t -Existin Pi e* $9,511,350
<br /> Tots SDC-Eli ible Co t -Existin O en Channel S stems* $1,489,909
<br /> T t I SDC=Eligibie~ ~ osf, I*x~st~ng:Syste'm, $1:'t001,258
<br />
<br /> ~r B sed~4~i ~c~~>pfiv,~ ~G~`'':.,~~ ' Y~r~411.cmgd"e?,
<br /> i
<br /> Fut re Stormwate System SDC-Eligible Project Costs (Improvement Fee)
<br /> .
<br /> ~1 f
<br /> 34
<br /> _
<br /> S . E Ali " e ~ y` ~r1'~5$5~~
<br /> . S o mwater Syste Calculation Details
<br /> Sin le-Famil Dwelli SFD ,estimated avers a im envious surface area
<br /> Small Residenti I (building footprint <1,000 sq. ft.) 1,800 s . ft.
<br /> Medium Reside tlal (building footprint >1,000 sq. ft. and < 3,000 sq.ft.) 2,900 s . ft.
<br /> f Home Park S a e, estimated avers a im envious surface area 1,780 s . ft.
<br /> E .
<br /> ~
<br /> T a Ac~di~.b~lial~~m •~ciKh[r}.~1G ,~1 A a a~ ~~~,~I~~, t 0"s, .:ft.
<br /> r
<br /> 4. C I ulation of SD
<br /> Wn t Cost er S uar Foot, Im rovement Fee [$12,113,585 / 155,770,560] $0.0778 (53%)
<br /> Wn t Cost per S uar Foot, Reimbursement Fee [$11,001,258 / 155,770,560] $0.0706 (47%)
<br /> T ~ a Unit;Co~t er & .u~re Foo~r . _ ~ ; I.fn ;~oav~r~rgnt~± R~ifnt~u~seme;rlt $0.148
<br /> all Residential S C (building footprint < 1,000 sq. ft.) [1,800 sq. ft. x $0.148] $266.40
<br /> tale ium Residential DC (building footprint >1,000 sq. ft. and < 3,000 sq.ft.) [2,900 sq.ft x $0.148] $429.20
<br /> $ all Du IeX SDC (unit building footprints < 1,000 sq. ft.) [$266.40 x 2) $532.80
<br /> Mlle IUm DU leX SD (unit building footprints >1,000 sq. ft. and < 3,000 sq.ft.) [$429.20 x 2] $858.40
<br /> fVlf .Home Park SD er S ace onion of total char a [1,684 sq. ft. x $0.148] $249.23
<br /> *See Appendix F for com lete rate schedule.
<br /> City of Eugen SDC Methodologies Stormwater, Page D-5
<br />
<br />
|