TABLE 6 <br /> Local Wastewater System Development Charge Analysis <br /> 1. Analysis of System Value <br /> Total Re lacement Cost -Pie $415,212,336 <br /> Total Re lacement Cost - Pum in Stations $15,850,693 <br /> Ci Cost of future ro'ects within UGB $9,925,332 <br /> Other Wastewater Com onents $3,253,455 <br /> 2. Analysis of Assessable Amount <br /> Size Total Cost <br /> 6-inch $9,434,085 <br /> 8 to 48-inch $313,928,688 <br /> f. <br /> 3. Capacity Information <br /> ~~r <br /> 4. Calculation of Wastewater SDC <br /> Total S stem Valuation, existin and tanned $444,241,816 <br /> Cost er unit of ca aci r allon $2,257 <br /> l~ ~ <br /> 5. Calculation of Reimbursement Percentage <br /> Ci S stem Ca aci EDUs in m d 49.0 100.00% <br /> Existin Use in m d 21.4 43.7% <br /> Percent Available for New Develo ment in m d 27.6 56.3% <br /> <br /> Total Value of Reserve Ca aci value of s stem $62,122,254 100.00% <br /> ~T <br /> <br />