|
TABLE 9
<br /> Stormwater Drainage Systems Development Charge Analysis
<br /> 1. Existing Stormwater Drainage System Value ~ SDC-Eligible Costs (Reimbursement Fee)
<br /> Total Re lacement Cost -Existin Pi e S stem $248,139,300
<br /> Total Re lacement Cost -Existin O en Channel S stems $70,929,216
<br /> ~ .t ,r* ~`"'~'p i'C x'.~~.c, ~~.,~,.oj*, s.::: ,.:.~s*' rF o ~t~ s€.r n'a,~i.,is
<br /> .`Total Re``Iacement:Co t;~ExistIn Re IacQ`~ n~ C t New~~~.. : i~~°~s..' ~y,~ 319'06 ,5'16
<br /> Percent of Existin Pi e S stem to be Used b New Develo ment 4,27%
<br /> Percent of Existin O en Channel s stem to Used b New Develo ment 2.34%
<br /> Total SDC-Eli ible Cost -Existin Pi e* $10,595,549
<br /> Total SDC-Eli ible Cost -Existin O en Channel S stems` $1,659,744
<br /> ti..
<br /> ~gT'otal S C Ell~f~l~ Cos ~ExCs iNgSys~em,~ .„t ~ ,
<br /> T ~a . r?IX' '^"<s wt 'tn. y,~,r'. ~ .3 TMF. rr.- v y~ t b k~ ~ ~r..rw1 5 ~A,~ ~ 2.7,293.
<br /> gd'orlparceh~aval ble'Ca cl rhdr Ic. d~l• .~~~.w~, ~ z.~. ` s.v.,.
<br /> 2. Future Stormwater System SDC-Eligible Project Costs (Improvement Fee)
<br /> 3Totat~ ~s 'pct,-f`uture's ~`~tt'mr s17~=~#i'"I ~~~~ao~~~~s35
<br /> a~
<br /> S C-Elie ible'Portlori`of Pro eGtCQS 'rFutu'~3S t ~~s~~'~ ~`r.~~ ~ - ` .
<br /> 3. Stormwater System Calculation Details
<br /> Sin le-Famil Dwellin SFD ,estimated avers a im ervious surface area
<br /> Small Residential (building footprint < 1,000 sq. ft.) 1,800 s . ft.
<br /> Medium Residential (building foot rint>1,oo0 . ft. and <3,000 s .ft.) 2,900 s . ft.
<br /> Mf .Home Park S ace, estimated avers a im ervious surface area 1,780 s . ft.
<br /> .Totial~ ~ ~tional~)tn rvfo' SrfaceyArea
<br /> vy~fhi`i~1<,I,GI I ~ 1 5,7'7(~,~ 6t} ~ f#
<br /> 4. Calculation of SDC*
<br /> Unit Cost er S uare Foot, Im rovement Fee $13,a94,a1a / 155,770,560] $0.0866 (53%)
<br /> Unit Cost er S uare Foot, Reimbursement Fee $12,255,293 / 155,770,560] $0.0787 (47%)
<br /> Total.Urit Cost S uare Foot .r=~. s.~_r ~~s~.~.~~ - . .
<br /> Im rov n~,~=Re mbu~ - t ' f~i .165
<br /> Small Residential SDC (building footprint < 1,000 sq. ft.) 1,800 . ft. x $0.165 $297.00
<br /> Medium Residential SDC (building footprint >1,000 sq. ft. and < 3,000 sq.ft.) [2,900 sq.ft x $0.165] $478.50
<br /> Small Du lex SDC (unit building footprints < 1,000 sq. ft.) $297.00 x 2] $594.00
<br /> Medium Du 12X SDC (unit building footprints >1,000 sq. ft. and < 3,000 .ft.) $478.50 x 2] $957.00
<br /> Mf .Home Park SDC er S ace ortion of total char a 1,684 sq. ft. x $0.165] $277.86
<br />
<br /> *See Appendix F for complete rate schedule.
<br /> City of Eugene SDC Methodologies Stormwater
<br />
<br />
|