l~EMORANI)UM <br /> Date: November 6, 2002 <br /> To: Executive Managers <br /> From: Public Works, Fleet Services <br /> Subject: FY04 Fleet Rates ' <br /> The proposed FY04 Fleet Maintenance rates are attached for your review. FY04 rates are calculated using FY02 <br /> actual vehicle expenses (Labor, parts, fuel, insurance, contract services, etc.) plus the FY04 City's Central Services <br /> Allocation, and other marginal cost increases related to PERS, Health Insurance, Risk Rates, and inflation. <br /> BACKGROUND <br /> Fleet Services provides for the operation, maintenance, and replacement of the City of Eugene's fleet. The City's <br /> Fleet is valued at $25 million, with the General Fund portion valued at $12.6 million. In FY98, Fleet operating and <br /> maintenance rates were reduced by 10 percent and then held constant until a rate increase was approved in FY03. In <br /> FY03, General Fund vehicle rates did increase, but did not fully recover actual costs. The methodology used to set <br /> the FY03 General Fund rates was to recover General Fund vehicle actual costs over atwo-year period. <br /> Fleet rates should be set to recover actual vehicle expenses, which should also equal the fleet budget. In previous <br /> years, this methodology (rates =expenditures =fleet budget) did not occur. Fleet rates were intentionally set below <br /> expenses to minimize the impact of the Ballot Measure 47/50 reductions. Fleet's balance available was used to fund <br /> the shortfall between revenues and expenditures. <br /> FY98 FY99 FY00 FY01 FY02 FY03 <br /> Actuals Actuals Actuals Actuals Actuals Budget <br /> O & M Revenue $2,698,220 $2,618,762 $2,712,410 $2,881,836 $2,787,468 $3,426,364 <br /> O & M Expenses $2 755 750 $2 867 944 $2 963 158 $3 221 294 $3 319 662 $3 674 203 <br /> Surplus (Deficit) ($57,530) ($249,182) ($250,748) ($339,458) ($532,194) ($247,839) <br /> <br /> . PROPOSED OPTIONS <br /> Currently, FY04 Rates have been set to equal FY04 Fleet vehicle expenditures, which equal the FY04 proposed <br /> Fleet budget. This actual cost recovery method results in a $313,000 General Fund deficit to meet the Fleet baseline <br /> budget. There are two possible options for ensuring that the FY04 Fleet Rates equal FY04 vehicle expenditures, <br /> which will equal the FY04 Fleet budget. <br /> • Option 1 -maintain current service levels by allocating more General Fund resources to cover expenditures <br /> • Option 2 -reduce General Fund vehicles and associated expenses within the Fleet budget <br /> Option 1-Rates =Expenses = Budget <br /> General Fund FY03 Budgeted Revenue FY04 Recommended Budget <br /> 21 -Office of City Mgr. $ - $ 3,020 <br /> 44 -Central Services $ 12,300 $ 12,205 <br /> 52 -Fire & Emer. Serv. $ 426,924 $ 524,745 <br /> 53 -Planning & Dev. $ 11,040 $ 12,432 <br /> 56 -Police $ 809,748 $1,074,480 <br /> 57 - LRCS $ 70,608 $ 54,396 <br /> 58 -Public Works $ 254,976 . $ 269,904 <br /> Total $1,585,596 $1,951,182 <br /> _ <br /> <br />