i <br /> Coburg Wastewater Facility <br /> Cost Estimatesi <br /> Based on preliminary engineering estimates and connection charges estimated from current user levels and <br /> estimated fixture growth in Coburg to 2025. <br /> Element Stand alone (2008 Coburg-MWMC MWMC estimate MWMC estimate <br /> dollars) estimate 2008 $ low (2008 high (2008 <br /> Design and land $2,517,826 $2,517,826 $2,517,826 $2,517,826 <br /> ac uisition <br /> Collections stem $4,884,416 $4,884,416 $4,884,416 $4,884,416 <br /> Laterals to homes $ 559,330 $ 559,330 $ 559,330 $ 559,330 <br /> Treatment and $5,862,995 0 0 0 <br /> outfall <br /> Eugene SDC 0 $ 474,000 Included in next Included in next <br /> item item <br /> MWMC SDC at 0 $1,696,500 $5,000,000 $12,000,000 <br /> time of connection <br /> E <br /> Extra payment to $ 226,000 $ 500,000 $ 1,000,000 <br /> covers ecial costs <br /> Construction to $3,629,806 $3,629,806 $3,629,806 <br /> reach MWMC <br /> ~ Engineering, $5,514,517 $4,397,731 $4,397,731 $4,397,731 <br /> contingency <br /> Total $19,339,326 $17,855,083 $21,489,109 $28,989,109 ~ <br /> Additional SDC paid $2,000,000 0 (Note, at one 0 (See adjacent <br /> as new users added meeting MWMC note) <br /> in Coburg suggested that, while <br /> f' assessed at the <br /> 1 beginning, the SDC <br /> might be paid over <br /> time) <br /> i <br /> i <br /> ~f <br /> i <br /> <br /> i <br /> 1 Provided by LCOG staff as result of SDA-United Front Visit, December 2005. <br /> SDA - 1/11/06 4 <br /> <br />