1~/l1/ZOU4 r'xl lU:os Kea 541 ssL 5U3L rrr rin87,IIeer1II8 <br />I(1JUUL/U~3 -~ <br />DEVELOPMENT COST ESTIMATES - DILLARD ROAD PROPERTY <br />OFF SITE COSTS <br />Street pre-assessment -Dillard Road 26501.f. @ $78) $206,700 <br />Water Main Extension (26501.f. (a~ $40) 106 000. ' <br />Sanitary sewer (1001.f) g,00Q <br />. Total O, f~=site Costs $320, 700 <br />ON SITE COSTS <br />Access from. Dillard Raad (3 (~ $18,0007 <br />Shared driveways' (1,2001,£) <br />" ~ Crossing for intermittent stream <br />Sanitary Sewer (2,000 L£) <br />Gable, Phone, TV <br />Electric/Water <br />Total On-site Costs <br />PROFESSIONAL SERVICES <br />Survey/Engineering <br />Environmental, (Wetlands, Arborist, etc.} <br />Land Planning/Landscape Architect <br />Miscellaneous <br />Total Professional Services <br />TOTAL DEVELOPM,~NT COSTS <br />$ 54,000 <br />96,000 <br />30,000 <br />70,000 <br />zO,DOo <br />40.000 <br />$310,000 <br />$ 60,000 <br />20,000 <br />20,000 <br />20.000 <br />$120, 000 <br />750 700 <br />