New Search
<br />Cash Flow Report <br /> 1050 River Loop 2-S90001 Unit: <br />Period 1/1/2017 - 6/30/2017 (Cash basis) <br />Month To Date <br />Date Range <br />6/1/2017 - 6/30/2017 <br />1/1/2017 - 6/30/2017 <br />Cash at beginning of periods <br />$200.00$200.00 <br />OPERATING ACTIVITIES <br />Month To Date Date Range <br />INCOME 6/1/2017 - 6/30/20171/1/2017 - 6/30/2017 <br />% Income% Income <br />4100 RENT <br />4101 Rental Income1,200.00100.00%7,200.00100.00% <br />4100 Total RENT1,200.00100.00%7,200.00100.00% <br />TOTAL INCOME <br />1,200.00100.00%7,200.00100.00% <br />EXPENSE <br />5000 MANAGEMENT FEE EXPENSE <br />5001 Management Fees Expense7.00%504.007.00% <br />84.00 <br />5000 Total MANAGEMENT FEE EXPENSE7.00%504.007.00% <br />84.00 <br />5320 REPAIRS & MAINTENANCE EXPENSE <br />5355 Maintenance9.54%114.501.59% <br />114.50 <br />5320 Total REPAIRS & MAINTENANCE EXPENSE9.54%114.501.59% <br />114.50 <br />5428 Fence Repairs & Replacement0.00%2,569.0035.68% <br />0.00 <br />5419 Total EXTERIOR MAINTENANCE0.00%2,569.0035.68% <br />0.00 <br />5430 SUPPLIES EXPENSE <br />5435 Supplies Expenses3.33%39.940.55% <br />39.94 <br />5430 Total SUPPLIES EXPENSE3.33%39.940.55% <br />39.94 <br />TOTAL EXPENSE <br />238.4419.87%3,227.4444.82% <br />961.5680.13%3972.5655.17% <br />NET OPERATING INCOME <br />NON OPERATING INCOME <br />TOTAL NON OPERATING INCOME0.000.00%0.000.00% <br />NON OPERATING EXPENSE <br />TOTAL NON OPERATING EXPENSE0.000.00%0.000.00% <br />TOTAL NON OPERATING ACTIVITIES0.000.00%0.000.00% <br />CASH FLOW <br />961.563,972.56 <br />INVESTING ACTIVITIES <br />Net cash provided by Investing Activities0.000.00 <br />FINANCING ACTIVITIES <br />3200 Owner Distribution(Non Posting) <br />3002 Owner Distribution961.565,225.56 <br />3200 Total Owner Distribution(Non Posting)961.565,225.56 <br />3975 Transfer-In0.00-1,253.00 <br />Net cash provided by Financing Activities961.563,972.56 <br />Cash Flow Comp YTD - FRW 7/7/17 10:18amPage 1 of2rentmanager.com - property management systems rev.3574 <br /> <br />