New Search
Cash Flow Report <br /> 29351 Gimple Hill-S90004 Unit: <br />Period 1/1/2017 - 5/31/2017 (Cash basis) <br />Month To Date <br />Date Range <br />5/1/2017 - 5/31/2017 <br />1/1/2017 - 5/31/2017 <br />Cash at beginning of periods <br />$200.00$200.00 <br />OPERATING ACTIVITIES <br />Month To Date Date Range <br />INCOME 5/1/2017 - 5/31/20171/1/2017 - 5/31/2017 <br />% Income% Income <br />4100 RENT <br />4101 Rental Income1,069.00100.00%5,449.00100.00% <br />4100 Total RENT1,069.00100.00%5,449.00100.00% <br />TOTAL INCOME <br />1,069.00100.00%5,449.00100.00% <br />EXPENSE <br />5000 MANAGEMENT FEE EXPENSE <br />5001 Management Fees Expense7.00%381.437.00% <br />74.83 <br />5000 Total MANAGEMENT FEE EXPENSE7.00%381.437.00% <br />74.83 <br />5390 Appliance Repairs0.00%339.006.22% <br />0.00 <br />5320 Total REPAIRS & MAINTENANCE EXPENSE0.00%339.006.22% <br />0.00 <br />5426 Roof Repair0.00%140.002.57% <br />0.00 <br />5419 Total EXTERIOR MAINTENANCE0.00%140.002.57% <br />0.00 <br />5660 MISCELLANEOUS EXPENSE <br />5670 Miscellaneous Expense5.89%315.005.78% <br />63.00 <br />5810 Equipment Rental0.00%75.001.38% <br />0.00 <br />5660 Total MISCELLANEOUS EXPENSE5.89%390.007.16% <br />63.00 <br />TOTAL EXPENSE <br />137.8312.89%1,250.4322.95% <br />931.1787.11%4198.5777.05% <br />NET OPERATING INCOME <br />NON OPERATING INCOME <br />TOTAL NON OPERATING INCOME0.000.00%0.000.00% <br />NON OPERATING EXPENSE <br />TOTAL NON OPERATING EXPENSE0.000.00%0.000.00% <br />TOTAL NON OPERATING ACTIVITIES0.000.00%0.000.00% <br />CASH FLOW931.174,198.57 <br />INVESTING ACTIVITIES <br />Net cash provided by Investing Activities0.000.00 <br />FINANCING ACTIVITIES <br />3200 Owner Distribution(Non Posting) <br />3002 Owner Distribution931.173,658.57 <br />3200 Total Owner Distribution(Non Posting)931.173,658.57 <br />3970 Transfer-Out0.00540.00 <br />Net cash provided by Financing Activities931.174,198.57 <br />Cash Flow Comp YTD - FRW 6/5/17 4:46pmPage 1 of2rentmanager.com - property management systems rev.3574 <br /> <br />