New Search
Cash Flow Report <br /> 2333 Ironwood Street-S90006 Unit: <br />Period 1/1/2017 - 5/31/2017 (Cash basis) <br />Month To Date <br />Date Range <br />5/1/2017 - 5/31/2017 <br />1/1/2017 - 5/31/2017 <br />Cash at beginning of periods <br />$54.54$198.47 <br />OPERATING ACTIVITIES <br />Month To Date Date Range <br />INCOME 5/1/2017 - 5/31/20171/1/2017 - 5/31/2017 <br />% Income% Income <br />4100 RENT <br />4101 Rental Income850.00100.00%3,400.0097.84% <br />4100 Total RENT850.00100.00%3,400.0097.84% <br />4148 Late Fees0.000.00%75.002.16% <br />4150 Total FEES INCOME0.000.00%75.002.16% <br />TOTAL INCOME <br />850.00100.00%3,475.00100.00% <br />EXPENSE <br />5000 MANAGEMENT FEE EXPENSE <br />5001 Management Fees Expense7.00%238.006.85% <br />59.50 <br />5010 Late Fee Expense0.00%75.002.16% <br />0.00 <br />5000 Total MANAGEMENT FEE EXPENSE7.00%313.009.01% <br />59.50 <br />5235 Landscaping0.00%1,000.0028.78% <br />0.00 <br />5220 Total CLEANING/MAINT. EXPENSE0.00%1,000.0028.78% <br />0.00 <br />5360 Cleaning0.00%120.003.45% <br />0.00 <br />5320 Total REPAIRS & MAINTENANCE EXPENSE0.00%120.003.45% <br />0.00 <br />5420 Maintenance-Exterior0.00%260.007.48% <br />0.00 <br />5419 Total EXTERIOR MAINTENANCE0.00%260.007.48% <br />0.00 <br />5435 Supplies Expenses0.00%50.881.46% <br />0.00 <br />5430 Total SUPPLIES EXPENSE0.00%50.881.46% <br />0.00 <br />TOTAL EXPENSE <br />59.507.00%1,743.8850.18% <br />790.5093.00%1731.1249.82% <br />NET OPERATING INCOME <br />NON OPERATING INCOME <br />TOTAL NON OPERATING INCOME0.000.00%0.000.00% <br />NON OPERATING EXPENSE <br />TOTAL NON OPERATING EXPENSE0.000.00%0.000.00% <br />TOTAL NON OPERATING ACTIVITIES0.000.00%0.000.00% <br />CASH FLOW790.501,731.12 <br />INVESTING ACTIVITIES <br />Net cash provided by Investing Activities0.000.00 <br />FINANCING ACTIVITIES <br />3200 Owner Distribution(Non Posting) <br />3002 Owner Distribution645.042,104.51 <br />Cash Flow Comp YTD - FRW 6/5/17 4:46pmPage 1 of2rentmanager.com - property management systems rev.3574 <br /> <br />