New Search
<br />Cash Flow Report <br /> 1050 River Loop 2-S90001 Unit: <br />Period 1/1/2016 - 12/31/2016 (Cash basis) <br />Month To Date <br />Date Range <br />12/1/2016 - 12/31/2016 <br />1/1/2016 - 12/31/2016 <br />Cash at beginning of periods <br />$200.00$200.00 <br />OPERATING ACTIVITIES <br />Month To Date Date Range <br />INCOME 12/1/2016 - 12/31/20161/1/2016 - 12/31/2016 <br />% Income% Income <br />4100 RENT <br />4101 Rental Income1,200.00100.00%14,400.00100.00% <br />4100 Total RENT1,200.00100.00%14,400.00100.00% <br />TOTAL INCOME <br />1,200.00100.00%14,400.00100.00% <br />EXPENSE <br />5000 MANAGEMENT FEE EXPENSE <br />5001 Management Fees Expense7.00%1,008.007.00% <br />84.00 <br />5000 Total MANAGEMENT FEE EXPENSE7.00%1,008.007.00% <br />84.00 <br />5235 Landscaping0.00%210.001.46% <br />0.00 <br />5220 Total CLEANING/MAINT. EXPENSE0.00%210.001.46% <br />0.00 <br />5355 Maintenance0.00%162.501.13% <br />0.00 <br />5320 Total REPAIRS & MAINTENANCE EXPENSE0.00%162.501.13% <br />0.00 <br />5420 Maintenance-Exterior0.00%300.002.08% <br />0.00 <br />5425 Well/Pump-Maint/Repairs0.00%312.832.17% <br />0.00 <br />5426 Roof Repair0.00%75.000.52% <br />0.00 <br />5419 Total EXTERIOR MAINTENANCE0.00%687.834.78% <br />0.00 <br />5435 Supplies Expenses0.00%444.993.09% <br />0.00 <br />5430 Total SUPPLIES EXPENSE0.00%444.993.09% <br />0.00 <br />TOTAL EXPENSE <br />84.007.00%2,513.3217.45% <br />1,116.0093.00%11886.6882.55% <br />NET OPERATING INCOME <br />NON OPERATING INCOME <br />TOTAL NON OPERATING INCOME0.000.00%0.000.00% <br />NON OPERATING EXPENSE <br />TOTAL NON OPERATING EXPENSE0.000.00%0.000.00% <br />TOTAL NON OPERATING ACTIVITIES0.000.00%0.000.00% <br />CASH FLOW1,116.0011,886.68 <br />INVESTING ACTIVITIES <br />Net cash provided by Investing Activities0.000.00 <br />FINANCING ACTIVITIES <br />3200 Owner Distribution(Non Posting) <br />3002 Owner Distribution220.0310,990.71 <br />3200 Total Owner Distribution(Non Posting)220.0310,990.71 <br />Cash Flow Comp YTD - FRW 1/9/17 3:29pmPage 1 of2rentmanager.com - property management systems rev.3564 <br /> <br />