_ ~ Q 33 , <br /> FY08 Capital Funding Rollover <br /> Airport Capital Fund - 512 <br /> October 27, 2007 <br /> #61797 <br /> Pro'ect # Descri tion Bud et Ad~ustment FY08 $ To Roll <br /> 915072 Apt -Terminal Improvements $ 655,858 $ - $ 655,858 <br /> 945043 ~ Apt Ai~eld Equipment Storage 16,245 (16,245) - <br /> 945132 Apt Expand Air Cargo Ramp - {1,685,000) (1,685,000) <br /> 945133 Apt Aircraft Wash Station 175,000 - 175,000 <br /> 945152 Apt Taxilane -Development Are 49,074 (49,074) - <br /> 945162 Apt Wetlands Delineation / Mit 75,000 - 75,000 <br /> 945202 APT Parallel Runway Phase III (55,604) 55,604 - <br /> 945302 APT 2004 Taxiway Rehab A,A4,G 26,224 (26,224) - <br /> 955032 Apt Gate Upgrades 2005 48,694 (48,694) - <br /> 955042 Apt Echo Taxiway Reconst 167,417 (167,417) - <br /> 955062 APT Parallel Runway Phase IV (62,759) 62,759 - <br /> 955081 Apt/Land Acq/ Parcel D (7,271 } 7,271 - <br /> 955093 Apt Rd Realignment (1,665,903} 1,671,197 5,294 <br /> 955122 APT-2005 Pvmnt Mgmnt Prgrm Upd 2,435 (2,435) - <br /> 955152 APT Parallel Runway Phase VI 1,412,990 (1,412,990) - <br /> 965029 APTARFFGenerator 36,467 (1,579) 34,888 <br /> 965039 APT Snow removal equipment 185,000 15,202 200,202 <br /> 965182 APT- Air Cargo WW 3,820,731 (3,181,735) 638,996 <br /> 965212 APT- Admin Parking Rehab (85,987) 85,987 - <br /> 965223 Airport Improvement Projects 889,330 628,603 1,517,933 <br /> 965243 APT Upgrade HVAC system (457,135) 1,919,194 1,462,059 <br /> 975192 APT-Alpha Rehab Al-A3 2007 (29,033) 29,033 - <br /> 975212 APT Hollis Taxiway Ext (6,660) 35,818 29,158 <br /> 975226 APT- Flightcraft Improvements - 119,308 119,308 <br /> 975262 APT Jet Bridge Replacement (2) 996,672 (21,301) 975,371 <br /> 975272 APT- Air Cargo Expansion 2007 (8,731) 2,461,470 2,452,739 <br /> 975312 APT-Air Cargo Warehouse - 1,685,000 1,685,000 <br /> 975372 APT Parallel Runway Phase VII (425,043) 475,371 50,328 <br /> 975380 APT Master Plan Update 186,436 212,625 399,061 <br /> 975382 APT South Ramp Rehab 507,503 <br /> 97 389 APT Access Control Phase II 140,983 49,448 190,431 <br /> 975393 APT Terminal Rehab 2,400,000 (2,400,000) - <br /> 985493 APT Baggage Screening Area (2,100) 2,100 - <br /> 985543 APT Terminal Seating Rplcmt (4,207) 4,207 - <br /> Total $ 8,981,626.00 $ - $ 8,981,626.00 <br /> <br /> ,:~y ~iia. _LS„i:'... i'~J...r.R+.~ _.•t!''i~"b~.-F: ~,.~r{;fi~.''L. tt~O .~1; '~l~.i.a:~)i ~Ci_~I~~~~~C'::~:~Cd~~~tl*:f~t•:Y f?"~1Q'.".!'.CC3 <br /> <br />