. <br /> ~a <br /> TABLE 1 <br /> rREDERIC[C CT. STORM DRAINAGE SYSTEM IMPROVEMENTS PRELIMINARY DESIGN <br /> ESTIMATED PROJECT BUDGET <br /> URS Personnel <br /> W Gcj W <br /> t'" Total Total Other <br /> TASK ~ ~ ~ ~ o ~ URS URS Direct Costs <br /> o w U ~ ~ ~ Hours Labor Costs <br /> x ~ E-+ rx .a vi <br /> Billing Rate * $125 $89 $89 $57 $56 $50 <br /> 1 Drainage System Analysis 4 24 4 60 4 96 $6,843 $200 $7,043 <br /> 2 Preliminary Design 4 16 24 60 40 144 $10,060 $200 $10,260 <br /> 3 Project Management 8 6 14 $1,047 $200 $1,247 <br /> TOTALS 8 48 28 120 40 l0 254 $17,950 $600 $18,550 <br /> <br /> * Billing Rates are based on a 3.l multiplier. Total Labor Costs include a 3.5% corrununications fee. <br /> <br />