|
Run Date: 03/14/OS 11:01:44 City of Eu ene
<br /> Engineer' timate
<br /> Estimate: -Post Bid Estimate 3-IS-OB -
<br /> Job 93-003867 SKINNER BUTTE PARR-DEVELOPMENT PLAN
<br /> Line N0. DeSCription Quantity Unit Unit Price Amount y.
<br /> SKINNER BUTTE PARR-DEVELOPMENT PLAN
<br /> SASE BID - ROUTES 1, 2, 2A, 2B AND 7
<br /> 0010. MOBILIZATION - 951(01) 1.00 EACH $3,000.00 $3,000.00
<br /> 0020. EROSION CONTROL 1.00 LUMPSUM
<br /> $500.00 $500.00
<br /> 0030. TEMP PROTCTN/DIRECTN 1.00 LUMPSUM $500.00 $500.00
<br /> 0040. CLEARING AND GRUBBING - 911(02) 803.00 M $3.00 $2,409.00
<br /> 0050. EXCAVATION - 912{O1) 677.00 M
<br /> $5.00 $3,385.00
<br /> 0060. BORROW (CONTRACTOR FURNISHED) - 912(10) 10.00 M3 $50.00 $500.00
<br /> 0070. GRADE DIP - 912(12) 43.00 EACH
<br /> $25.00 $1,075.00
<br /> 0080. GEOSYNTHETICS, TYPE NONWOVEN - 912(13) 80.00 M2 $3.00 $240.00
<br /> 0090. TALUS OR RUBBLE ROCK SECTION 65.00 M
<br /> $10.00 $650.00
<br /> 0100. SWITCHBACKS, TYPE 1 - 914(01) 4.00 EACH $250.00 $1,000.00
<br /> 0110. BARRIERS, TYPE LOG ON POST - 914(05) 20.00 M $50.00 $1,000.00
<br /> 0120. TRAIL RESTORATION - 915(01) 443.00 M $5.00 $2,215.00
<br /> 0130. WOOD STEP REMOVAL - 916(02) 2.00 EACH $50.00 $100.00
<br /> 0140. ROCK RETAINING WALL - 935(01) 41.00 M2
<br /> $60.00 $2,460.00
<br /> 0150. BORROW, CONTRACTOR FURNISHED - 935(02) 26.00 M3 $60.00 $1,560.00
<br /> 0160. AGGREGATE SURFACING GRADING C - 941(02) 84.00 M3 $120.00 $10,080.00
<br /> 0170. RETAINERS, TYPE TREATED POLES 11.00 M
<br /> $20.00 $220.00
<br /> 0180. OBLITERATION - 954(02) 92.00 M
<br /> Total BASE BID - ROUTES 1, 2, 2A, 2B AND 7 $3.00 $276.00
<br /> $31,170.00
<br /> ADD. ALTERNATE #1 - ROUTE 7A
<br /> 0190. MOBILIZATION - 951(01) 1.00 LUMPSUM $500.00 $500.00
<br /> 0200. CLEARING AND GRUBBING - 911(02) 85.00 M $3.00 $255.00
<br /> 0210. EXCAVATION - 912(01) 85.00 M $5.00 $425.00
<br /> 0220. GRADE DIP - 912(12) 3.00 EACH $25.00 $75.00
<br /> 0230. AGGREGATE SURFACING, GRADING 'C' - 941(02) 4.00 M3 $120.00 $480.00
<br /> Total ADD. ALTERNATE #1 - ROUTE 7A $1,735.00
<br /> ADD. ALTERNATE #2 - ROUTES 5, SA & SB
<br /> 0240. MOBILIZATION - 951(01) 1.00 LUMPSUM $500.00 $500.00
<br /> 0250. CLEARING AND GRUBBING - 911(02) 174.00 M $3.00 $522.00
<br /> 0260. EXCAVATION - 912(02) 174.00 M
<br /> $5.00 $870.00
<br /> 0270. GRADE DIP - 912(12) 6.00 EACH $25.00 $200.00
<br /> 0280. TRAIL RESTORATION - 915(01) 122.00 M $5.00 $610.00
<br /> 0290. AGGREGATE SURFACING, GRADING 'C' - 941(02) 21.00 M3 $100.00 $2,100.00
<br /> Total ADD. ALTERNATE #2 - ROUTES 5, SA & 5B $4,802.00
<br /> ADD. ALTERNATE #3 - HAUL EXCESS EXCAVATION, RTE.
<br /> 0300. EXCAVATION AND HAULING ON ROUTE 7 1.00 LUMPSUM $600.00 $600.00
<br /> Total ADD, ALTERNATE #3 - HAUL EXCESS EXCAVATION, RTE. $600.00
<br /> Total SKINNER BUTTE PARR-DSVSLOPMSNT PLAN $38,307.00
<br /> SRINNSR BUTTE PARR-DEVELOPMENT PLAN - Other / Direct
<br /> General
<br /> 0010. Consultants 1.00 LUMPSUM $5,000.00 $5,000.00
<br /> 0030. Advertising 1.00 LUMPSUM $500.00 $500.00
<br /> 0040. Contingency 1.00 LUMPSUM $3,830.00 $3,830.00
<br /> 0050. Permits 1.00 LUMPSUM $350.00 $350.00
<br /> 0060. SEED, NATIVE 1.00 LUMPSUM $500.00 $500.00
<br /> Total General $10,180.00
<br />
<br /> Total SKINNER BUTTE PARR-DEVELOPMENT PLAN - Other / Direct $10,180.00
<br /> SKINNER BUTTE PARK-DEVELOPMENT PLAN - Miscellaneous
<br /> General
<br /> 0010. PSF CHARGES TO DATE (FOR EST) 1.00 LUMPSUM $4,100.00 $4,100.00
<br /> 0020. PSF REMAINDER OF PROD (FOR EST) 1.00 LUMPSUM $7,000.00 $7,000.00
<br /> Total General $11,100.00
<br /> Total SKINNER BUTTE PARR-DEVELOPMENT PLAN - Miscellaneous $11,100.00
<br /> Total Post Bid Estimate 3-15-05 $59,587.00
<br />
<br />
|