|
Run Date: 03/14/2005 11:07:29 City of Eugene riCl~~
<br /> Engineer's Estimate
<br /> ~'Z.'~,~ • r~S
<br /> Estimate:, Preliminary Estimate 12-23-04
<br /> Job 93-003867 3KINN8R BUTTB PARR-D8V8LOPMSNT PLAN
<br /> Line No. Description Quantity Unit Unit Price Amount
<br /> SKINNER BUTTS PARR-DSVSLOPMSNT PLAN
<br /> BASE BID - ROUTES 1, 2, 2A, 2B AND 7
<br /> 0010. MOBILIZATION - 951(01) 1.00 EACH $3,000.00 $3,000.00
<br /> 0020. EROSION CONTROL 1.00 LUMPSUM $2,000.00 $2,000.00
<br /> 0030. TEMP PROTCTN/DIRECTN 1.00 LUMPSUM $1,000.00 $1,000.00
<br /> 0040. CLEARING AND GRUBBING - 911(02) 803.00 M $4.30 $3,452.90
<br /> 0050. EXCAVATION - 912(01) 677.00 M $4.50 $3,046.50
<br /> 0060. BORROW (CONTRACTOR FURNISHED) - 912(10) 10.00 M3 $66.00 $660.00
<br /> 0070. GRADE DIP - 912(12) 43.00 EACH $12.75 $548.25
<br /> 0080. GEOSYNTHETICS, TYPE NONWOVEN - 912(13) 80.00 M2 $7.00 $560.00
<br /> 0090. TALUS OR RUBBLE ROCK SECTION 65.00 M $13.25 $861.25
<br /> 0100. SWITCHBACKS, TYPE 1 - 914(01) 4.00 EACH $485.00 $1,940.00
<br /> 0110. BARRIERS, TYPE LOG ON POST - 914(05) 20.00 M $46.00 $920.00
<br /> 0120. TRAIL RESTORATION - 915(01) 443.00 M $3.60 $1,594.80
<br /> 0130. WOOD STEP REMOVAL - 916(02) 2.00 EACH $25.00 $50.00
<br /> 0140. ROCK RETAINING WALL - 935(01) 41.00 M2 $110.00 $4,510.00
<br /> 50. BORROW, CONTRACTOR FURNISHED - 935(02) 26.00 M3 $100.00 $2,600.00
<br /> 60. AGGREGATE SURFACING GRADING C - 941(02) 84.00 M3 $98.25 $8,253.00
<br /> 0170. RETAINERS, TYPE TREATED POLES 11.00 M $55.00 $605.00
<br /> 0180. OBLITERATION - 954(02) 92.00 M $5.90 $542.80
<br /> Total BASE BID - ROUTES 1, 2, 2A, 2B AND 7 $36,144.50
<br /> ADD. ALTERNATE #1 - ROUTE 7A
<br /> 0190. MOBILIZATION - 951(01) 1.00 LUMPSUM $110.00 $110.00
<br /> 0200. CLEARING AND GRUBBING - 911(02) 85.00 M $4.75 $403.75
<br /> 0210. EXCAVATION - 912(01) 85.00 M
<br /> $2.65 $225.25
<br /> 0220. GRADE DIP - 912(12) 3.00 EACH $12.65 $37.95
<br /> 0230. AGGREGATE SURFACING, GRADING 'C' - 941(02) 4.00 M3 $110.00 $440.00
<br /> Total ADD. ALTERNATE #1 - ROUTE 7A $1,216.95
<br /> ADD. ALTERNATE #2 - ROUTES 5, SA & SB
<br /> 0240. MOBILIZATION - 951(01) 1.00 LUMPSUM $315.00 $315.00
<br /> 0250. CLEARING AND GRUBBING - 911(02) 174.00 M $3.00 $522.00
<br /> 0260. EXCAVATION - 912(02) 174.00 M $3.55 $617.70
<br /> 0270. GRADE DIP - 912(12) 8.00 EACH $12.75 $102.00
<br /> 0280. TRAIL RESTORATION - 915(01) 122.00 M $5.30 $646.60
<br /> 0290. AGGREGATE SURFACING, GRADING 'C' - 941(02) 21.00 M3 $61.00 $1,281.00
<br /> Total ADD. ALTERNATE #2 - ROUTES 5, SA & 5B $3,484.30
<br /> ADD. ALTERNATE #3 - HAUL EXCESS EXCAVATION, RTE.
<br /> 0300. EXCAVATION AND HAULING ON ROUTE 7 1.00 LUMPSUM $7,500.00 $7,500.00
<br /> Total ADD. ALTERNATE #3 - HAUL EXCESS EXCAVATION, RTE. $7,500.00
<br /> Tot: SRINNBR HUTTS PARR-DSVSLOPMSNT PLAN $48,345.75
<br /> SKINNER BUTTS PARR-DSVBLOPMSNT PLAN - Other / Direct
<br /> General
<br /> 0010. Consultants 1.00 LUMPSUM $2,835.00 $2,835.00
<br /> 0020. Consultants 1.00 LUMPSUM $3,665.00 $3,665.00
<br /> 0030. Advertising 1.00 LUMPSUM $500.00 $500.00
<br /> 0040. Contingency 1.00 LUMPSUM $4,800.00 $4,800.00
<br /> 0050. Permits 1.00 LUMPSUM $350.00 $350.00
<br /> Total General $12,150.00
<br /> Total SKINNBR BUTTS PARK-DSVSLOPMSNT PLAN - Other / Direct $12,150.00
<br /> SKINNBR BUTTS PARR-DBVSLOPMBNT PLAN - Miscellaneous
<br /> General
<br /> •0010. PSF CHARGES TO DATE EFOR EST) 1.00 LUMPSUM $1,000.00 $1,000.00
<br /> 0020. PSF REMAINDER OF PROJ (FOR EST} 1.00 LUMPSUM $7,000.00 $7,000.00
<br /> Total General $8,000.00
<br />
<br /> -Tot el SKINNER BUTTY PARR=D8Y81APMSNT PLAN..-.Miscellaneous_ $8,000.00
<br /> _
<br /> -
<br /> _ -
<br /> Total Prelimi Estimate 12-23-04 $68,495.75
<br />
<br />
|