Mar 03 04 09:19a Pacific West Engineering 541-344-2316 p.2 <br /> <br /> • R <br /> „.,•p,ke. C.~ .c ~ ~ a,~ 1~n Y a~ ~-t-e r~K- ~ ~L. a S <br /> ~I~u~ ~ <br /> 7 ~ ~ <br /> Pacific West Engineering, Inc. ~,5 <br /> a,~ <br /> March 2, 2004 zy~S ~4o5y <br /> ~ <br /> City of Eugene ~ <br /> Attn: Russ Royer 6 g~ <br /> 858 Pearl Street <br /> Eugene, OR 97401 <br /> RE: Royal Creek Subdivision <br /> In reference to the Candlelight Park, Exchange Agreement dated)uly 17, 2002 <br /> and the follow-up Agreement dated January 6, 2003, I have calculated the <br /> associated developer and city costs as stated in the agreements. <br /> The costs are based on the actual construction costs as completed by Morse <br /> Bros. I have included a copy of their bid schedule for the Royal Creek <br /> Subdivision construction for your reference. <br /> The construction costs for the portions of Throne Drive and Welcome Way <br /> adjacent to the City Park site do not include any utility construction such as <br /> electric, water T.V., telephone or natural gas. In addition, soft sub-grade over- <br /> excavation of the streets and street lights on Throne Drive were also excluded. <br /> THRONE DRIVE: (APPROX. 1.,632 L.F.) i ~ ~ <br /> C & G: 3264 Lf. @ $6.00 = $19,584 ~ ~ <br /> Street Excavation: lump sum = $5,000 <br /> Top soil stripping: lump sum $1,600 <br /> Crushed Rock: 2890 tons @$9.00 = $26,010 ~ f '7 L-~ <br /> A.C.: 1,294 tons @ $3].00 = $40,1 14 <br /> ' ~8" san.: 1,227 I.f. @$30.00 = $36,810 i~'~~~~~_-•a-----°" <br /> I~S~, 6" san.: 426 Lf. @ $23.00 = $9,798 p~.~Ey-~.w_.~,_____. <br /> ~ 4" san.: 200 Lf. @ $17.00 = $3,400 <br /> San manhole: 7 ea. @ $1 ,900 = $13,300 ~~~I~`-_..--.-----~-°~ <br /> 10" storm: 244 I.f. @ $19.00 = $4,636 <br /> ' ~15" storm: 214 I.f. @ $23.00 = $4,922 <br /> 1~9? ~24" storm: 326 I.f. @ $30.00 = $9,780 S?S ~~6 =~3.~{So <br /> 30" storm: 575 I.f. @ $36.00 = $20,700 <br /> 1`36" storm: 138 I.f. @ $43.00 = $5,934 X38 x~ 1, 7~`/ <br /> Storm manhole: 9 ea. @ $1,400 = $12,600 <br /> Curb inlets: 12 ea. @ $700 = $8,400 <br /> Concrete crosswalks: 3 ea. @ $1 ,900 = $ 5,700 <br /> Va11ey Gutter: 1 ea. @ $3,100 = $3,100 <br /> Construction staking: lump sum = $3,600 <br /> Engineering: lump sum = $1 5,000 ' <br /> TOTAL = $249,988 , 3- ~ l <br /> J • <br /> r~C.q t,~,e s+ iz3 ~ v-e~"c~-' 3~1 S ~c~yy , ~ ~ 3~c ~ ~ ~ J <br /> <br />