t <br /> <br /> ~Mar,03'04 09:19a Pacific West Engineering 541-344-2318 p.2 <br /> • , <br /> ~ ~a _ t2n al, ~ rc~- LL G . <br /> t~l~s~ .ti,~,,ILt, ~ w ,~~y Y ' s . <br /> ~'~`~l ~ Paci c West .fin ~neerir~ Inc. <br /> LL ~ 9' 9~ ~s <br /> ~{)b~ ~ 4JG a,cl~ <br /> March 2, 2004 ~y 15 SS <br /> 4 0 <br /> City of Eugene ~ ~ ~ ~ <br /> Aitn: Russ Royer 6 g~ <br /> 858 Pearl Street <br /> Eugene, OR 97401 <br /> RE: Royal Creek Subdivision <br /> In reference to the Candlelight Park, Exchange Agreement dated July 1 7, 2002 <br /> and the follow-up Agreement dated January 6, 2003, I have calculated the <br /> associated developer and city costs as stated in the agreements. <br /> The costs are based on the actual construction costs as completed by Morse <br /> Bros. I have included a copy of their bid schedule for the Royal Creek <br /> Subdivision construction for your reference_ <br /> The construction costs for the portions of Throne Drive and Welcome Way <br /> adjacent to the City Park site do not include any utility construction such as <br /> electric, water T.V., telephone or natural gas. In addition, soft sub-grade over- <br /> excavation of the streets and street lights on Throne Drive were also excluded. <br /> THRONE DRIVE: (APPROX. 1.,632 L.F.) ~30~ k <br /> C & G: 3264 I.f. @ $6.00 = $19,584 <br /> Street Excavation: lump sum = $5,000 <br /> Top soil stripping: lump sum $1,600 <br /> Crushed Rock: 2890 tons @$9.00 = $26,010 <br /> A.C.: 1,294 tons @ $3 i .00 = $40,1 14 <br /> ' ~8" san.: 1 ,227 I.f. @$30.00 = $36,810 <br /> i8~ ~ 6" san.: 426 I.f. @ $23.00 = $9,798 <br /> ~ 4" san.: 200 I.f. @ $17.00 = $3,400 <br /> San manhole: 7 ea. @ $1 ,900 = $13,300 <br /> 10" storm: 244 I.f. @ $19.00 = $4,636 <br /> ~1 5" storm: 214 I.f. @ $23.00 = $4,922 <br /> I`1~7 ~24" storm: 326 I.f. @ $30.00 = $9,780 ~ v <br /> j 30" storm: 575 I.f. @ $36.00 = $20,700 S7S x ~ = 3;-1 Sv <br /> ~`36" storm: 138 I.f. @ $43.00 = $ 5,934 i3 8 ~ 3 7 ~ 5' <br /> Storm manhole: 9 ea. @ $1,400 = $12,600 <br /> Curb inlets: 12 ea. @ $700 = $8,400 <br /> Concrete crosswalks: 3 ea. @ $1,900 = 55,700 <br /> Valley Gutter: 1 ea. @ $3,100 = $3,100 <br /> Construction staking: lump sum = $3,600 <br /> Engineering: lump sum = $1 5,000 <br /> TOTAL = $249,988 <br /> <br />