Run Date: 08/27/2004 11:26:12 Cit of Eu ene ~ <br /> ~ ~ Engineer's Estimate 1~-u/~ ~ ~i tl~~~ <br /> Estimate: Post Bid Estimate ~ , v~. <br /> Job 93-004123 FRANK RINNEY PARR <br /> Line No. Description Quantity Unit Unit Price Amount 666C~~~~~/// <br /> FRANK RINNLY PARR <br /> General <br /> 0010. MOBILIZATION 1.00 LUMPSUM $48,238.24 $48,238.24 <br /> 0020. TREE PRESERVATION FENCING 1,375.00 LINFT $3.56 $4,895.00 <br /> 0030. EROSION CONTROL 1.00 LUMPSUM $2,442.00 $2,442.00 <br /> 0040. CONSULTATION, ARBORIST 10.00 HOUR <br /> $111.87 $1,118.70 <br /> 0050. ROUGH GRADING - PLAY AREA AND SURROUND ONLY 20,800.00 SQFT $0.26 $5,408.00 <br /> 0060. EXCAVATION AND HAULING, PLAY AREA ONLY 130.00 CUYD $28.17 $3,662.10 <br /> 0070. FINE GRADING 13,650.00 SQFT $0.09 $1,228.50 <br /> 0080. CONCRETE, 5.5" 3,200.00 SQFT $5.93 $18,976.00 <br /> 0090. MOW STRIP, 9" CONCRETE 260.00 LINFT $16.39 $4,261.40 <br /> 0100. 12" WIDE CONCRETE PLAY AREA EDGING 325.00 LINFT $16.37 $5,320.25 <br /> 0110. CONCRETE ACCESS RAMP W/ TRUNCATED DOMES 2.00 EACH $807.00 $1,614.00 <br /> 0120. PLAY AREA ACCESS RAMP 1.00 EACH $237.00 $237.00 <br /> 0130. CURB AND GUTTER REMOVE 70.00 LINFT <br /> $6.42 $449.40 <br /> 0140. CONSTRUCT REVERSE CURB AND GUTTER 75.00 LINFT $26.00 $1,950.00 <br /> 0150. CONCRETE 7" 360.00 SQFT $5.74 $2,066.40 <br /> 0160. DISABLED ACCESS PARKING STRIPING 1.00 LUMPSUM $880.00 $880.00 <br /> 0170. DISABLED ACCESS SIGN 1.00 EACH $218.00 $218.00 <br /> 0180. BOUND AGGREGATE PATH 2,425.00 SQFT $4.20 $10,185.00 <br /> 0190. MULCH PATH RECONSTRUCTION 3,885.00 SQFT $1.85 $7,187.25 <br /> 0200. MULCH PATH RECONSTRUCTION - EX. & DRAINAGE ON 3,000.00 SQFT $1.22 $3,660.00 <br /> 0210. RUBBER SURFACING AND CONCRETE BASE 375.00 SQFT $30.86 $11,572.50 <br /> 0220. PLAY SURFACING - BEACH SAND 20.00 'CUYD $30.44 $608.80 <br /> 0230. PLAY SURFACING - WOOD CHIP FIBER 140.00 CUYD $28.33 $3,966.20 <br /> 0240. FABRIC, FILTER 5,900.00 SQFT $0.32 $1,888.00 <br /> 0250. DRAIN PIPE PERF 4" 290.00 LINFT <br /> $5.65 $1,638.50 <br /> 0260. DRAIN PIPE PVC 6" 35.00 LINFT <br /> $13.94 $487.90 <br /> 0270. BRIDGE FOOTINGS 2.00 EACH $3,181.00 $6,362.00 <br /> 0280. BRIDGE, INSTALLED 1.00 LUMPSUM $18,818.00 $18,818.00 <br /> 0290. DRINKING FOUNTAIN BASE 1.00 EACH $255.00 $255.00 <br /> 0300. DRINKING FOUNTAIN SUMP DRAIN 1.00 EACH $409.00 $409.00 <br /> 0310. BICYCLE RACKS 4.00 EACH <br /> $144.00 $576.00 <br /> 0320. TRASH RECEPTACLE W/ DOME TOP 3.00 EACH $268.00 $804.00 <br /> 0330. 6' BENCH WITH BACK 7.00 EACH $923.00 $6,461.00 <br /> 0340. PROVIDE AND INSTALL KOMPAN MERMAIDS FOUNTAIN 1.00 EACH $5,979.00 $5,979.00 <br /> 0350. FREE STANDING PICNIC TABLES 2.00 EACH $1,353.00 $2,706.00 <br /> 0360. ACCESSIBLE PICNIC TABLE - FIXED 1.00 EACH $2,022.00 $2,022.00 <br /> 0370. PROVIDE AND INSTALL BIG TOYS VISTA STRUCTURE 1.00 EACH $22,925.00 $22,925.00 <br /> 0380. PROVIDE AND INSTALL KOMPAN GALAXY SUPER NOVA 1.00 EACH $7,109.00 $7,109.00 <br /> 0390. PROVIDE AND INSTALL KOMPAN RACER SPRING TOY 1.00 EACH $1,902.00 $1,902.00 <br /> 0400. GAMETIME T-SWING - INSTALL ONLY 1.00 EACH $323.00 $323.00 <br /> 0410. DYNACUSHION ON CONCRETE BASE 2.00 EACH $472.00 $944.00 <br /> 0420. GAMETIME STRETCHING STATION EQUIP. - INSTALL 1.00 LUMPSUM $575.00 $575.00 <br /> 0430. IRRIGATION SYSTEM 1.00 LUMPSUM $18,656.00 $18,656.00 <br /> 0440. POTABLE WATER LINE AND SHUT OFF VALVES 160.00 LINFT $4.43 $708.80 <br /> 0450. 5' DECIDUOUS TREE 5.00 EACH $158.00 $790.00 <br /> 0460. 1.5" CAL. DECIDUOUS TREE 43.00 EACH $160.75 $6,912.25 <br /> 0470. 5' CONIFER TREE 6.00 EACH $131.00 $786.00 <br /> 0480. 5 GALLON SHRUB 17.00 EACH <br /> $23.23 $394.91 <br /> 0490. 3 GALLON SHRUB 84.00 EACH $21.52 $1,807.68 <br /> 0500. 1 GALLON SHRUB 87.00 EACH <br /> $9.46 $823.02 <br /> ' 0510. PERENNIALS & GRASSES 95.00 EACH $8.70 $826.50 <br /> 0520. 4" GROUND COVER & PERENNIALS 108.00 EACH $4.35 $469.80 <br /> 0530. LOAM PLACEMENT AND GRADING 200.00 CUYD $17.27 $3,454.00 <br /> 0540. SHRUB BED PREPARATION 3,750.00 SQFT $0.55 $2,062.50 <br /> ' 0550. TYPE 'B' MULCH 54.04 CUYD $20.35 $l.._Q1Z..50 _ <br /> 0560. SEEDING 10,750.00 SQFT $0.28 $3,010.00 <br /> Total : General $264,048.10 <br /> <br /> Total FRANK PARR ~ $264,048.10 <br /> <br />