Run Date: O1/21~"003 09:39:53 City of~xene <br /> Estimate D ibution , <br /> Estimate: GJN Estimate <br /> Job 93-004116 AIRPORT - DOUGLAS DR ENTRANCE MODIFICATION t REHAB <br /> Line No. Description Quantity Unit Unit Price Amount <br /> AIRPORT - DOUGLAS DR ENTRANCE k~DIFICATZON 6 REHAB <br /> General <br /> 0010. MOBILIZATION 1.00 LUMPSUM $26,694.00 $26,694.00 <br /> 0030. TEMP PROTECTN/DIRECTN 1.00 LUMPSUM $11,000.00 $11,000.00 <br /> 0040. EROSION CONTROL 1.00 LUMPSUM $2,000.00 $2,000.00 <br /> 0050. ROTO MLLG 0/2" DEPTH 7,400.00 SQYD $4.30 $31,820.00 <br /> 0060. AC 2" DEPTH 3,150.00 TON $35.40 $111,510.00 <br /> 0070. ADJ STRUCTURES 20.00 EACH $400.00 $8,000.00 <br /> 0080. SEAL, SLURRY 6,000.00 SQYD $2.10 $12,600.00 <br /> 0090. PVMT MARKINGS/CALMING 1.00 LUMPSUM $6,000.00 $6,000.00 <br /> 0100. CURB & GUTTER, STD 60.00 LINFT $16.00 $960.00 <br /> 0110. EXCAVATION, UNCLASSIFIED 900.00 CUYD $7.00 $6,300.00 <br /> 0120. CR 12" DEPTH 80.00 SQYD $6.00 $480.00 <br /> 0130. DRAIN PIPE CONC 24" 750.00 LINFT $50.00 $37,500.00 <br /> 0190. CONCRETE ISLAND 80.00 SQFT $16.00 $1,280.00 <br /> 0150. Cantelever sign 1.00 EACH $28,000.00 $28,000.00 <br /> 0160. traffis signs 6.00 EACH $200.00 $1,200.00 <br /> 0170. lights 3.00 EACH $1,500.00 $4,500.00 <br /> 0180. is&IR 1.00 LUMPSUM $4,000.00 $4,000.00 <br /> Total General $293,844.00 <br /> Total AIRPORT - DOUGLAS DR ENTRANCE MODIFICATION 6 REHAB $293,844.00 <br /> AIRPORT - DOUGLAS DR ENTRANCE MODIFICATION i REHAB - Other / Direct <br /> General <br /> 0010. Testing 1.00 LUMPSUM $2,000.00 $2,000.00 <br /> 0020. Advertising 1.00 LUMPSUM $600.00 $600.00 <br /> 0030. Contingency 1.00 LUMPSUM $51,300.00 $51,300.00 <br /> Total General $53,900.00 <br /> Total AIRPORT - DOVGLAS DR ENTRANCE MODIFICATION & REHAB - Other / Direct $53,900.00 <br /> <br /> AIRPORT - DOUGLAS DR ENTRANCE MODIFICATION 6 REHAB - Miscellaneous <br /> General <br /> 0010. Engineering Charge 15$ of Direct $52,161.60 <br /> Total General $52,161.60 <br /> Total AIRPORT - DOUGLAS DR ENTRANCE MODIFICATION 6 REHAB - Miscellaneous $52,161.60 <br /> <br /> Total GJN Estimate $399,905.60 <br /> ~I <br /> <br />