w <br /> TOTAL PROJECT COST ESTIMATE ALTERNATIVE B. <br /> PROJECT: Division Waste Water Pump Station DATE: June 27, 2003 <br /> Improvements <br /> SCOPE: Upgrade existing pump station to meet the BY: J. Wuertz <br /> current flow quantities by building a new <br /> pump station on Park's property. <br /> ITEM UNIT PRICE QUANTITY AMOUNT <br /> MOBILIZATION L.S. 23,000 1 23,000 <br /> <br /> WATER SERVICE L.S. 2,000 1 2,000 <br /> MANHOLE EA. 1,800.00 3 5,400 <br /> WW GRAVITY LINE L.F. 100.00 350 35,000 <br /> WW FORCE MAIN L.F. 30.00 30 900 <br /> DEWATERING L.S. 10,000 1 10,000 <br /> VALVE VAULT L.S. 45,500 1 45,500 <br /> CAISSON L.S. 56,000 1 56,000 <br /> PUMPS L.S. 20,000 1 20,000 <br /> SLUICE GATE EA. 3,000 2 6,000 <br /> ELECTRICAL L.S. 25,000 1 25,000 <br /> ELECTRICAL SERVICE L.S. 14,000 1 14,000 <br /> ELECTRICAL CONSULTANT L.S. 10,000 1 10,000 <br /> BUILDING PERMIT L.S. 1,000 1 1,000 <br /> CONNECT TO EXISTING EA. 500 3 1,500 <br /> SUBTOTAL <br /> $253,800 <br /> 23% ENGINEERING $58,374 <br /> 2% TESTING $5,076 <br /> 10% CONTINGENCY $31,217 <br /> TOTAL $348,000 <br /> NOTE: Unable to confirm cost of easement on park property. This estimate <br /> assumes no cost for the easement. <br /> Y~ <br /> O <br /> ~10~ ~ i <br /> 11ti <br /> ~l <br /> <br />