Run Date: 03/15/2005 15:56:11 City of Eugene <br /> Enginee Estimate - <br /> Estimate: 28tri Avenue-Wildish Contract <br /> Job 93-004195 PPP 2005 - W. 28TH FROM FRIENDLY TO CITY VIEW <br /> Line No. Description Quantity Unit Unit Price Amount <br /> PPP 2005 - W. ZSTH FROM FRISDiDLY TO CITY VIEW <br /> 28th Avenue from Friendly to City View <br /> 0010. MOBILIZATION 1.00 LUMPSUM $29,000.00 $29,000.00 <br /> 0020. TEMPORARY WORK ZONE TRAFFIC CONTROL COMPLETE 1.00 LUMPSUM $11,000.00 $11,000.00 <br /> 0030. EROSION CONTROL 1.00 LUMPSUM $3,300.00 $3,300.00 <br /> 0040. FLAGGING, POLICE 50.00 HOUR $65.00 <br /> $3,250.00 <br /> 0050. FLAGGING 500.00 HOUR $36.00 $18,000.00 <br /> 0060. CITY PROVIDED SPEC INFO SIGNS 4.00 EACH $275.00 $1,100.00 <br /> 0070. LEVEL 2, 1/2 IN DENSE HMAC 1,646.00 TON $36.50 $60,079.00 <br /> 0080. LEVEL 2, 3/4 IN DENSE HMAC 218.00 TON $45.00 $9,810.00 <br /> 0090. LEVEL 3, 1/2 IN DENSE HMAC 1,386.00 TON $39.00 $54,054.00 <br /> 0100. LEVEL 3, 3/4 IN DENSE HMAC 515.00 TON $38.00 $19,570.00 <br /> 0110. COLD PLANE PVMT REMOVAL, 0-2 IN DEEP 85,415.00 SQFT $0.25 $21,353.75 <br /> 0120. PAVEMENT REMOVAL 17,728.00 SQFT $0.70 $12,409.60 <br /> 0130. SURFACING STABILIZATION 468.00 CUYD $52.00 $24,336.00 <br /> 0140. TEMPORARY STRIPING 1.00 LUMPSUM $600.00 $600.00 <br /> 0150. THERMOPAST, NON-PROF, 120 MIL, SPRAYED 1.00 LUMPSUM $18,000.00 $18,000.00 <br /> 0160. PVMT LEGEND, TYPE A-lor A-2: BICYCLE LANE SYM 4.00 EACH $110.00 $440.00 <br /> 0170. PAVEMENT LINE, TYPE A-1 or A-2 265.00 SQFT <br /> $3.00 $795.00 <br /> 0180. LOOP DETECTOR INSTALLATION 1.00 LUMPSUM $4,500.00 $4,500.00 <br /> 0190. BI-DIR YELLOW TYPE 1 MARKER 204.00 EACH $2.85 $581.40 <br /> 0200. MONO-DIR CRYSTAL TYPE 1 MARKER 67.00 EACH $2.85 $190.95 <br /> 0210. ADJUST MANHOLES 28.00 EACH <br /> 0220. 10 INCH PIPE 51.00 LINFT $$95.00 $$4,845.00 <br /> 0230. CONCRETE CLOSURE COLLARS 3.00 EACH $1,400.00 $4,200.00 <br /> 0240. ADJUST VALVE BOXES 8.00 EACH <br /> $200.00 $1,600.00 <br /> 0250. MH REM/REPL FRAME/COVER-WW 2.00 EACH $700.00 $1,400.00 <br /> 0260. MH REM/REPL FRAME/COVER-STM 2.00 EACH $700.00 $1,400.00 <br /> Total 28th Avenue from Friendly to City View $318,414.70 <br /> Total PPP 2005 - 28TH FROM FRIENDLY TO CITY VIEW <br /> $318,414.70 <br /> PPP 2005 - W. 28TH FROM FRIBNDLY TO CITY VIEW - Other / Direct <br /> General <br /> 0010. Testing 2~ of Contract $6,368.29 <br /> 0020. Contingency 108 of Contract $31,841.47 <br /> 0030. Advertising 1.00 LUMPSUM $350.00 $350.00 <br /> 0040. Permits 1.00 LUMPSUM $401.00 $401.00 <br /> Total General $38,960.76 <br /> Total PPP 2005 - W. 28TH FROM FRIENDLY TO CITY VIBW - Other / Direct $38,960.76 <br /> PPP 2005 - W. 28TH FROM FRIENDLY TO CITY VIEW - Miscellaneous <br /> General <br /> 0010. Engineering Charge 17.5 of Direct $62,540.71 <br /> 0020. AS-CONST. 11MONTH WARRANTY CHARGE 0.27 of Direct $964.91 <br /> Total General $63,505.62 <br /> Total PPP 2005 - W. 28TH FROM FRIENDLY TO CITY VIEW - Miscellaneous $63,505.62 <br /> <br /> Total 28th Avenue-Wildish Contract $420,881.08 <br /> <br />