Cor s of En ineers PMP Section Desi nation COL L COL M <br /> 5~ y~5 1=definite <br /> p~ Pia ~p~,~5 ~~o~ 1:10!03-9104 (budgeted) <br /> Metro Waterways Study In-Kind Services Matrix for City of Eugene Staff (Aug 26, e~ P~ o~' a`~ S 2:10104-9105 5=not likely <br /> 0 F' ~ ~Q 0~ ~J (COL L + COL M)I2 <br /> 2003) 9~P~~y `~O~ ~Q- `~a ~0~ 3:10105-9106 (not budgeted wah °besr~ =1 <br /> ~ ~0y ~ ~ 4:10106-9107 andlor <br /> O~GO~~ ~~-oa° ~p <br /> S~Jp Qo0 Q`~ 5:10107-9108 extenuating Year 1 and <br /> Q <br /> ~ ~P' Q~ tip ~ CIfC <br /> Year3 <br /> Avg hourly rate <br /> Project NamelDescription Estimator assumed, ff In-Kind Estimate (staff or consultant services costs) Total per projector <br /> applicable Subtotal waterway Year Likelihood Rank Subtotals <br /> Willamette River <br /> cp Alton Baker Park -Strategic planning far vegetation management Carolyn $65 _ $sso $2soD $3,250 1 1 1 <br /> Alton Baker Park -Strategic planning far vegetation management Jack $65 $e,a5o $8,450 $t 1,100 1 1 1 <br /> WPCF reuse of re~,laimed was Eava r to offs hdra 5u~ <br /> Smith? $70,D00 _ $40,0 ` $38,000 ~ 0 '0 ~ 1 ~ ~ 1 <br /> 9250 DoeJnlovui water quality faahU~s Te C ~ ~ ~ ~ ~ $149,000 1 1 1 <br /> Doi^rnfown water quality facilities Jack $65 $1,950 $1,950 $149,950 1 1 1 161,650 <br /> x><?m Skinner ErOte Mosier Plan im IFmtr~tafion Carolyn - g og pp 2 <br /> _ P- - <br /> Skinner Butte Ma=tei Plan implementation <br /> Jack` $65 ~ Eo t~ `53900 L5 <br /> _ <br /> V~JPCF tidtu~cr upgrade Juste Smithy <br /> V IlamelleRivermanaeemeot~lan' __'_,Carolyn $65 ~ ? _ _ ~ ~ _ g2 .0 SioaOo _ 30o0~i._ . ~ ~ L 2_~ . ~ <br /> p r ~ ~ 7 2 2 <br /> mettcRivur„ma~agementplan ~ ~ S]5 ~ 54i~o o ~ 8 s75~'~ 2 <br /> ~ Eugene Millrace Carolyn $65 _ $3,250 3 2 2.5 <br /> ' Eugene Millrace Jack $65 $3,250 $5,200 3 2 2.5 <br /> Eugene Millrace - outside of Courthouse distdd (not budgeted) Michelle $132,000 $12,000 ' $2D,DDD $14,000 $aa,ooD $222,000 $z2z,DOO 3 2 <br /> 2.5 <br /> € .Ponds - beYOnd the 20~ ro~ not a ct } the e 000 52~ 000, 59,00 ~ 0 0 3 n• <br /> - _ ` <br /> Delta Ponds a ~pk S65 ge soot s ,oodtl s2sa 000 3 ' ~ 3 ~ ' $717, <br /> ~ Alton Faker Park -Canoe Canal Carolyn $65 ~ $2,600 52,rc0 4 3 3.5 <br /> I AltonBaFcrPark-C~noeCanal Jack $65 $2~~00 $3,25D 55,850 $9,450 4 3 3.5 <br /> i W ~ CF - public education ~ <br /> cp Green Island Carolyn $65 $2,600 $zso0 4 4 4 <br /> - Green island Jack $65 <br /> ~ _ $1,950 $3,250 $5200 $7,800 4 4 4 <br /> a <br /> _ rojeds ~ ~ ck $6 ~ s ~0 a 442.250. ~ 4 <br /> t n stem E5A _ . <br /> P n <br /> a - - ~ , <br /> Maio stam ESA projects Neil ~ X75 - , ,500, , 57500. 849, 4 _ <br /> <br /> j Restoring hyporhslc flocs Peter ~ 550.000 $50,000 ~ $50,OD0 Siso,oo0 5150 000 5 3 4 <br /> Corrfluencerestoration ~ ',Karolyn ) $fi5 ~ - $5200`,: ~ ~ ~ ~ 5 <br /> Confluence resloraGon Jack_ ` .565 - ~ 000 ` ` 3i3 826 OOOI is 5 - ' <br /> l <br /> ~ConFluence restaralion ~ Neil ~~$75 8754 - ~ 3750' 5 ~ 5 <br /> Confluence restoration (nothing budgeted in C1P} ~ <br /> f7eny G ~ o ~ ~ t 1 s 000 ~ 555;5,004' S3,ooo ~ oeo~~~ ~ ~ ~ t 5 ~ <br /> - . <br /> 9D5392 Dalta Ponris 1206 prolert related! Carolyn 565 $6,500 $19,500 $26,000 $26,000 nla nla 206 match <br /> - <br /> 2 AltoriBakerPaP~.-Wdl~zmutGr~t - - i_ .a Car~I~ 65 ~ 2600, nla nla_ ~ ODFWmatlc <br /> Subtotal-Willamette River $602,000 $12,000 $299,500 $87,500 $377,650 $1,366,950 $1,366,950 <br /> Amazon <br /> mazon C eek h, ,t ~nhrnent ~ ct e' ~ ~ <br /> K t 1 Caroly 6, gi sco 2c0 } ~~oD,,~ . , _ 1 1 - t _ <br /> inazonG~re~khabit~{Cnh2nC~mcntprOjeCl(5) ~ ck 519500- 9750 $19500 °4i °~4875~1~~ A~~56250 1 ~ l ~ 1 <br /> 935142 Frank Kinney Park & Waterway Restoration Terry C $57,OD0 $23,000 $t5,00D $30,000 $125,000 1 1 1 <br /> 935082 Frank Kinney Park & Waterway Restoration Carolyn $65 _ $1,300 $t,3DO 1 1 1 <br /> Frank Kinney Park & Waterway Restoration Jack $65 $1,950 $3.250 $4,550 $5,150 $t 3s,DSO 1 1 1 <br /> z~ azon Park ~B ~ Yn ~ ~ ~uGG5,~ i~ ~ ~ Ss aoir 53 9o . o ~ _ 1 <br /> ~ E ~a - ~ . _ <br /> Amazon Pdii as g1 s5a' Soo Go0_ $18,20 <br /> Systemic bank stabilization problems -Amazon & tributares Micttelle $7o,DOD $9,000 $30,000 $s,DOO $20,000 $137,000 1 1 1 <br /> Systemic bank stabilization problems -Amazon 8 tributaries Jadc $65 $5,500 $13,000 $19,500 $35,000 ! $176,000 1 _ 1 1 <br /> sot Candlelight Perk arolyn , ` S~ ,'j,~~ f ~ 1 1 „ <br /> CandlelSglrtPark Jac 5` ~ . j 5325oi ~ s,o ~ 5t3oo ~ SR~.,tl~t~rn(i~~~ ,$"'i 50 ~ 1 ~ 1 - <br /> 90611P Lower Amazon flood Ian snalv;iS Therese ,~J,000 850A00 $50,000 1 1 1 ~ $445,250 <br /> Royal node in[ra~hucture Terry CIiW 530 000 35 000 526 000 58 DCO .525 000 $9260D 3 1 ~ 2 <br /> _ ~ <br /> y Jack <br /> ~ cb Sob <br /> 514000 51s,~ao <br /> Ro al nod~infrastructur? Wtt,.o0o, Wtao,000~ 8111500 3 1 2 i <br /> 505242 Headwat rs~ ~idr elrna as uisition - ~ ~ ~ ~ $686,750 <br /> GarolYn ~G5 wts,ooo - - $i ouuu, ~ <br /> B chum Gi~ek ~ ~ Jack <br /> ~ _ feu st° a a 00' <br /> ~ ~ ~,7so' ia~a st 6.0 ~ 2 3 _ <br /> ci= Fairgrounds - Carolyn $65 $s5o $2500 $3,250 ~ 4 3 I 3.5 <br /> Fairgrounds TenyC $34,000 $14,000 $5,000 $3o,DOO $45,000 4 3 3.5 <br /> Fairgrounds Jack $65 $2500 $3,250 $5500 $7,900 $20,150 $105,400 4 3 3.5 <br /> a ~ - <br /> WdlowCra kmal~n~sfemrlignment ~ TW orPrajeds ~ S 00~` 52,500 00oJ tt5 Oo 5.,007 ~ _ <br /> LNillowGreEl main stem r- I nme - ~ - . ck~ ~ X56 ~~o 53,2ES7~ ~ .1S ,oQ~~ ~ 535750 5 2 ~ <br /> <br /> i <br /> <br /> i <br /> <br />