Run Date: 10/27/2005 19:02:19 <br /> City of Eugene Page 1 <br /> Contract Estimate Worksheet <br /> Contract No: 2005-00032 <br /> Contractor: HENDERSON LAND SERVICES LCC Original Contract: $157,106.90 <br /> Job No: 93-004243 Current Amount: $157,106.90 <br /> Payment No: Contract Award Date: ~ L~ <br /> Payment Status: Not Started Completion Date: 7 <br /> Assessable: No <br /> Description: DELTA PONDS VEGETATION ENHANCEMENT AT 450 GOODPASTURE ROAD <br /> Item No. Description Current Contract Paid to Date Cumulative Totals <br /> - Last C.O. Unit Price Quantity Amount Quantity Amount Item No. <br /> Quantity Unit <br /> <br /> DELTA PONDS INVASIVE VEGETATION REMOVAL <br /> GENERAL <br /> 0000. LIQUIDATED DAMAGES-PHASE I, II & IV ($200.00) <br /> 0000. DAY <br /> 0000. LIQUIDATED DAMAGES-PHASE III & V ($100.00) <br /> 0000. DAY <br /> 0010. MOBILIZATION $6,000.00 1.00 <br /> $6,000.00 0010. <br /> LUMPSUM <br /> 0020. CLEARING & GRUBBING WORK TYPE 'A' $1,650.00 23.93 ! <br /> $38,659.SD 0020. .~I i~~_ <br /> ACRE <br /> 0030. CLEARING & GRUBBING WORK TYPE 'B' $1,400.00 1.25 $1,750.00 /~(.l~ 0030. ~~~5 <br /> ACRE <br /> 0040. STRAW MULCH APPLICATION $1,000.00 3.00 <br /> $3,000.00 0040. <br /> TON <br /> 0050. MULCH $27.50 1,191.00 ' + 0050. ~ <br /> $32,752.50 <br /> CUYD <br /> 0060. ACER CIRCINATUM 12-18" BAREROOT $2.70 73.00 <br /> $197.10 0060. <br /> EACH <br /> 0070. ACER MACROPHYLLUM 12-18" BAREROOT $2.65 169.00 ~~jj 3~ <br /> $447.85 /~t+7.fp . 0070. ~ <br /> EACH <br /> 0080. ALNUS PHOMBIFOLIA 12-18" BAREROOT $2.70 777.00 , ~ <br /> $2,097.90 s~~ ~,i r~/, OD80. EACH <br /> 009D. AMELANCHIER ALNIFOLIA 12-18" BAREROOT $2.45 798.00 ~y,7~" /~5/` (J1• /h ~E/7 <br /> $1,955.10 0090. <br /> EACH <br /> 0100. AMELANCHIER ALNIFOLIA 12-18" BAREROOT $2.85 30.00 <br /> $85.50 0100. <br /> EACH <br /> f/ <br /> 'I ~ .l~~c - <br /> ..A 11 ~`I D <br /> T~" <br /> <br />